Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    735 Reilly Rd Fayetteville, NC 28303

    • Commercial real estate
    • 38,802 SF
    • 10.41 lot acres
    For Sale
    View listing
    Last Sale
    Dec 29, 2021
    $1,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-3612300
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 735 Reilly Rd

    Year built
    1941
    Construction
    WOOD
    Lot size
    10.41 lot acres
    Property size
    38,802 SF
    Zone code
    LC
    Property type
    Commercial real estate
    APN
    9499-61-2511
    APU
    9499612511

    Description

    This exceptional 12.18-acre commercial land parcel in Fayetteville, North Carolina, presents a unique redevelopment opportunity. Located at 735 N Reilly Rd, this property boasts 1,248 feet of frontage on N. Reilly Road, offering unparalleled visibility and accessibility. Its strategic location near I-295 and the military base ensures high traffic volume and strong potential for various commercial ventures. Currently zoned LC (Limited Commercial), with a small portion zoned SF-10 (Single Family Residential), the property is currently generating a monthly rental income of $14,000 from multifamily use. However, its significant size and prime location make it ideal for a wide range of commercial developments. Utilities are readily available, with water and sewer already on-site. The seller is willing to subdivide the property to accommodate specific buyer needs, providing flexibility and customization options. This is a rare chance to acquire a substantial, income-producing property with immense growth potential in a thriving North Carolina market. The property is situated in Cumberland County, NC, zip code 28303.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,195,000
      ML approach
      $1,310,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,983,000
      Market price range: $968k - $7.01M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -79.012
    Latitude
    35.1009
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,094
    $1,283,724
    $280,827
    $1,564,551
    -
    $1,283,724
    $280,827
    $1,564,551

    Comparable in this City

    • Value Estimation
      $235,000
      0.09 Acres

      2848 Bragg Blvd

      COMMERCIAL (GENERAL) • 0.09 Acres
      2848 Bragg Blvd, Fayetteville, NC 28303-4174
      View Details
    • Value Estimation
      $1,105,000
      62,084 SF

      278 Devers St

      COMMERCIAL (GENERAL) • 62,084 SF
      278 Devers St, Fayetteville, NC 28303
      View Details
    • Value Estimation
      $700,000
      38,656 SF

      4760 Lk Vly Dr

      COMMERCIAL (GENERAL) • 38,656 SF
      4760 Lk Vly Dr, Fayetteville, NC 28303-6016
      View Details
    • Value Estimation
      $1,000,000
      60,129 SF

      4761 Lk Vly Dr

      COMMERCIAL (GENERAL) • 60,129 SF
      4761 Lk Vly Dr, Fayetteville, NC 28303-6017
      View Details
    • Value Estimation
      $360,000
      3,615 SF

      839 Stamper Rd

      COMMERCIAL (GENERAL) • 3,615 SF
      839 Stamper Rd, Fayetteville, NC 28303-4135
      View Details
    • Value Estimation
      $245,000
      840 SF

      Fayetteville, NC 28303

      COMMERCIAL (GENERAL) • 840 SF
      Fayetteville, NC 28303
      View Details

    Similar Nearby for Sale

    • $1,125,000
      9.00 Acres

      Bragg Blvd Commercial Land

      9 Acres, High-Traffic Location
      5013 Bragg Blvd, Fayetteville, NC 28303
      View Details
    • Contact for pricing
      1.58 Acres

      Fayetteville Commercial Land Investment

      Prime Commercial Land, Two Parcels Available
      0 Santa Fe Dr, Fayetteville, NC 28303
      View Details
    • $787,000
      0.73 Acres

      Fayetteville Sam's Club Outparcel

      0.73-Acre Retail Land, High Traffic
      190 Swain St, Fayetteville, NC 28303
      View Details
    • Contact for pricing
      12.18 Acres

      Fayetteville Commercial Land - 12 Acres

      Prime Redevelopment Opportunity: 12 Acres, High Visibility
      735 Reilly Rd, Fayetteville, NC 28303
      View Details
    • $729,000
      1.10 Acres

      Stamitoles Acreage: Fayetteville Land

      Prime Fayetteville Commercial Land, Development Opportunity.
      205 Mcpherson Church Rd, Fayetteville, NC 28303
      View Details
    • $1,950,000
      30.99 Acres

      Prime Fayetteville Commercial Land

      30+ Acres, Mixed-Use Potential
      2968 Damascus Rd, Fayetteville, NC 28303
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo
      1,900 SF

      Fayetteville Retail Space For Lease

      1,900 SF retail building on 0.49 acres in Fayetteville.
      2823 Raeford Rd, Fayetteville, NC 28303
      View Details
    • $2,000 /Mo

      Functional Office Space For Rent

      Move-in ready office suite designed for medical or professional use.
      2915 Raeford Rd, Fayetteville, NC 28303
      View Details
    • Contact for pricing

      Commercial Land in Concord, NC

      High-profile land with excellent visibility and multiple access points.
      Fayetteville, NC 28303
      View Details
    • $2,200 /Mo

      Fayetteville Commercial Space For Lease

      Prime commercial space available for lease in Fayetteville, North Carolina.
      3801 Sycamore Dairy Rd, Fayetteville, NC 28303
      View Details
    • $2,500 /Mo

      Retail Space Near Fort Bragg

      Retail or office space in a high-traffic Fayetteville location.
      500 N Reilly Rd, Fayetteville, NC 28303
      View Details
    • Contact for pricing
      790,582 SF

      Cross Creek Mall: Retail & Office Space

      Fayetteville, NC commercial space available.
      419 Cross Creek St, Fayetteville, NC 28303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    735 Reilly Rd
    Fayetteville, NC 28303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.