Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    221 Byers Ave Fraser, CO 80468
    Back to Search
    Property profile & analytics

    221 Byers Ave, Fraser, CO 80468

    View on Map
    • Hospitality properties
    • 6,072 SF
    • 0.42 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 221 Byers Ave

    Year built
    1950
    Lot size
    0.42 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    This charming 14-key motel, nestled in the heart of Hot Sulphur Springs, Colorado, presents a unique investment opportunity. Built in 1950 and renovated in 2021, this 6,072 square foot property sits on a 0.42-acre lot and boasts a 12.16% cap rate based on historical financials. The property includes 16 parking spaces and is zoned T1 - Tourists, perfectly positioned to capitalize on the area's thriving tourism industry. Located near the renowned Hot Sulphur Springs Resort and Spa (day passes available), the motel benefits from its proximity to Winter Park Resort (a top 40 US ski resort) and Rocky Mountain National Park, attracting a steady stream of visitors. The motel also features on-site owner's quarters, which can be rented separately as an apartment, adding to its income potential. With its prime location less than 100 miles from Denver and significant value-add potential (including the possibility of adding a restaurant), this property offers a compelling combination of established income and future growth opportunities. The property's historical financials support the attractive 12.16% cap rate, and the price per key is $128,214.29. This is a rare chance to acquire a well-maintained, profitable motel in a highly desirable Colorado mountain location. The asking price is $1,795,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fraser
    County
    Grand
    State
    Colorado
    Longitude
    -106.103
    Latitude
    40.073

    Comparable in this City

    • Value Estimation by Request
      924 SF

      202 Main St

      COMMERCIAL (GENERAL)
      202 Main St, Parshall, CO 80468
      View Details
    • Value Estimation by Request
      1,312 SF

      Parshall, CO 80468

      INDUSTRIAL (GENERAL)
      Parshall, CO 80468
      View Details
    • Value Estimation by Request
      2,400 SF

      91 3rd Avegcr

      WAREHOUSE, STORAGE
      91 3rd Avegcr, Parshall, CO 80468
      View Details
    • Value Estimation by Request
      40.00 Acres

      1211 County Road 213

      Farms
      1211 County Road 213, Parshall, CO 80468
      View Details
    • Value Estimation by Request
      75.66 Acres

      Parshall, CO 80468

      MINING, MINERAL, QUARRIES
      Parshall, CO 80468
      View Details
    • Value Estimation
      $1,050,000
      23,384 SF

      210 Gcr 21

      WAREHOUSE, STORAGE
      210 Gcr 21, Parshall, CO 80468
      View Details

    Similar Nearby for Sale

    • $1,450,000

      Colorado River Frontage Property

      Premier property with river frontage and private fishing channel.
      125 Main St, Parshall, CO 80468
      View Details
    • $1,450,000

      Colorado River Frontage Land

      Premier property with Colorado River frontage and private fishing channel.
      125 Main St, Parshall, CO 80468
      View Details
    • $1,450,000

      Colorado Riverfront Fishing Retreat

      Premier property with Colorado River frontage and private fishing channel.
      125 Main St, Parshall, CO 80468
      View Details
    • $225,000
      0.26 Acres

      Colorado River Fishing Access Land

      Land with private access to prime Colorado River fishing.
      Gcr 309, Parshall, CO 80468
      View Details
    • $169,000
      3,675 SF

      Versatile Multi-Use Property

      Multi-use property with 5 apartments and river views.
      225 Gcr 309, Parshall, CO 80468
      View Details
    • $385,000
      6,186 SF

      Parshall Multifamily Investment Opportunity

      Multifamily property with income potential and outdoor recreation nearby.
      279 Gcr 309, Parshall, CO 80468
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221 Byers Ave
    Fraser, CO 80468
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    221 Byers Ave, Fraser, CO, 80468
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!