Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    303 Stone St Joliet, IL 60435
    Back to Search
    Property profile & analytics

    303 Stone St Joliet, IL 60435

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 303 Stone St

    Property type
    Apartment buildings

    Description

    Exceptional investment opportunity in Joliet, Illinois, presents this fully renovated, eight-unit apartment building situated on a spacious 19,302 square foot lot. The property boasts a strong 9.40% capitalization rate, generating a substantial net operating income (NOI) of $150,402. This two-story brick building, completely rehabbed in 2023, offers thirteen parking spaces for residents. Conveniently located near downtown Joliet and the University of St. Francis, this property benefits from high occupancy rates and strong rental demand. Financial records are available for January through November, with a December estimate provided, offering transparency and confidence in the property's performance. Insurance coverage includes a construction policy extending through April 2024. Further enhancing the property's value, the basement heating system has been upgraded to gas, ensuring efficient and cost-effective heating for the 2024-2025 winter season. One three-bedroom unit is currently vacant in December, allowing for convenient viewing, while all units are accessible for viewing with a contract. This turnkey investment is poised for immediate income generation and long-term appreciation. The asking price is $1,600,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Joliet
    County
    Will
    State
    Illinois
    Longitude
    -88.0896
    Latitude
    41.5345

    Comparable in this City

    • Value Estimation by Request
      10,887 SF

      1441-1447 Essington Rd

      Residential income properties • 10,887 SF
      1441-1447 Essington Rd, Joliet, IL 60435
      View Details
    • Value Estimation by Request
      1.10 Acres

      Nn 129th Infantry Dr

      VACANT COMMERCIAL LAND • 1.10 Acres
      Nn 129th Infantry Dr, Joliet, IL 60435
      View Details
    • Value Estimation by Request
      0.21 Acres

      1301 Broadway St Ste, Unit 1

      VACANT COMMERCIAL LAND • 0.21 Acres
      1301 Broadway St Ste, Joliet, IL 60435-2676
      View Details
    • Value Estimation by Request
      0.08 Acres

      3077 Jefferson St Ste, Unit 100

      VACANT COMMERCIAL LAND • 0.08 Acres
      3077 Jefferson St Ste, Joliet, IL 60435-5263
      View Details
    • Value Estimation by Request
      0.65 Acres

      1859 Black Rd Ste, Unit 2

      COMMERCIAL (GENERAL) • 0.65 Acres
      1859 Black Rd Ste, Joliet, IL 60435-3535
      View Details
    • Value Estimation by Request
      0.69 Acres

      301 Madison St Ste, Unit 207

      COMMERCIAL (GENERAL) • 0.69 Acres
      301 Madison St Ste, Joliet, IL 60435-6549
      View Details

    Similar Nearby for Sale

    • $1,210,000
      6,969 SF

      Joliet Multifamily Investment Opportunity

      Multifamily property in Joliet, Illinois, totaling 6,969 square feet.
      112-114 North Center St, Joliet, IL 60435
      View Details
    • $795,000

      Updated Five-Unit Investment Property

      Five updated units with individual utilities and central A/C.
      809 Vine St, Joliet, IL 60435
      View Details
    • $1,400,000
      Pending

      Joliet Multifamily Investment Opportunity

      Multifamily property in Joliet, Illinois, totaling 19,860 square feet.
      303-307 Stone St, Joliet, IL 60435
      View Details
    • $675,000
      5,000 SF

      Joliet Multifamily Investment Opportunity

      Five-unit property in downtown Joliet with convenient access to transportation.
      30 N Broadway St, Joliet, IL 60435
      View Details
    • $348,500

      Remodeled Duplex in Joliet

      Two-unit property with remodeled units and unfinished basement.
      419 Campbell St, Joliet, IL 60435
      View Details
    • $340,000
      Pending

      Four-Unit Multifamily Near Downtown Joliet

      Four units near downtown Joliet with off-street parking.
      1006 N Hickory St, Joliet, IL 60435
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      High-Visibility Commercial Space on Plainfield Road

      Front-facing unit on Plainfield Road, ideal for diverse businesses.
      1405 Plainfield Rd, Joliet, IL 60435
      View Details
    • Contact for pricing
      5,529 SF

      Medical Office Sublease Opportunity

      5,529 SF medical office space for sublease near hospital.
      2400 Glenwood Ave, Joliet, IL 60435
      View Details
    • Contact for pricing
      10,000 SF

      Regional Power Center Retail Space

      Retail space available in dominant regional power center.
      2811 Plainfield Rd, Joliet, IL 60435
      View Details
    • Contact for pricing

      Joliet Commercial Space For Rent

      High-visibility commercial space suitable for office, retail, and service businesses.
      407 W Jefferson St, Joliet, IL 60435
      View Details
    • $13 SF/Yr
      1,800 SF

      Prime Joliet Office Space

      1800 sq ft, Fully Renovated Office
      2401 Jefferson St, Joliet, IL 60435
      View Details
    • Contact for pricing

      Medical Office Space For Lease

      Medical office space with ample parking near Ascension Saint Joseph Hospital.
      330 N Madison St, Joliet, IL 60435
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    303 Stone St
    Joliet, IL 60435
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    303 Stone St, Joliet, IL, 60435
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!