Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Tbd Frst Rd 4735 Patagonia, AZ 85624

    • Land
    • 430.00 lot acres
    For Sale
    View listing
    $3,225,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Tbd Frst Rd 4735

    Lot size
    430.00 lot acres
    Property type
    Land

    Description

    This remarkable 430-acre property in Patagonia, Arizona, presents a unique opportunity to own a piece of the breathtaking San Rafael Valley. Located in Santa Cruz County, this land boasts a GR zoning designation and is part of the prestigious Lazy J2 Ranch Estates, known for its unparalleled beauty and conservation efforts. The property is situated at an elevation of 4,800 feet, offering a mild and pleasant climate year-round, with temperatures ranging from the 50s to 90s. Annual rainfall averages 17 to 20 inches. This area is characterized by rolling hills, native grasses, oak trees, and cottonwood trees along seasonal creek beds. Eighty percent of the San Rafael Valley, including this estate, is protected by conservation easements held by the Arizona Land and Water Trust, ensuring the preservation of its pristine environment. The property includes a 17.8-acre building site, with underground power and telephone readily available. The asking price is $3,225,000, and excellent seller financing is available. This is a rare opportunity to acquire a significant portion of this historically rich and scenic valley, known for its stunning landscapes and its role in numerous films. The property's location between the Patagonia, Huachuca, and Canelo Hills offers exceptional privacy and seclusion. This is a truly exceptional opportunity to own a piece of Arizona's most beautiful ranching landscape. The property's address is TBD Forest Road 4735, Patagonia, AZ 85624. The zip code is 85624.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Patagonia
    County
    Santa Cruz
    State
    Arizona
    Longitude
    -110.567
    Latitude
    31.3548

    Comparable in this City

    • Value Estimation by Request
      524.00 Acres

      4745 Tbd Frst Rd

      Land • 524.00 Acres
      4745 Tbd Frst Rd, Patagonia, AZ 85624
      View Details
    • Value Estimation by Request
      40.24 Acres

      Tbd Cross Crk Rd

      Farms • 40.24 Acres
      0 Tbd Cross Crk Rd, Patagonia, AZ 85624
      View Details
    • Value Estimation by Request
      18.37 Acres

      Patagonia, AZ 85624

      MINING, MINERAL, QUARRIES • 18.37 Acres
      Patagonia, AZ 85624
      View Details
    • Value Estimation by Request
      4.16 Acres

      Patagonia, AZ 85624

      MINING, MINERAL, QUARRIES • 4.16 Acres
      Patagonia, AZ 85624
      View Details
    • Value Estimation by Request
      2.41 Acres

      Patagonia, AZ 85624

      MINING, MINERAL, QUARRIES • 2.41 Acres
      Patagonia, AZ 85624
      View Details
    • Value Estimation by Request
      5.16 Acres

      Duquesne Rd

      MINING, MINERAL, QUARRIES • 5.16 Acres
      Duquesne Rd, Patagonia, AZ 85624
      View Details

    Similar Nearby for Sale

    • $3,668,000
      524.00 Acres

      Arizona Ranch Land - 524 Acres

      Exceptional Arizona estate; 524 acres bordering National Forest.
      0 Tbd Frst Rd 4745, Patagonia, AZ 85624
      View Details
    • $3,225,000
      430.00 Acres

      Arizona Ranch Land - 430 Acres

      Exceptional Arizona estate, 430 acres, stunning views.
      0 Tbd Frst Rd 4735, Patagonia, AZ 85624
      View Details
    • $300,000
      31.89 Acres

      Scenic Land near Patagonia, Arizona

      31.89 acres of scenic land near Patagonia, Arizona.
      32 Ac Temporal Cyn, Patagonia, AZ 85624
      View Details
    • $525,000
      54.00 Acres

      Raw Land with Creek

      54 acres of pristine land near Patagonia, Arizona.
      60 Harshaw Creek Rd, Patagonia, AZ 85624
      View Details
    • $198,000
      36.56 Acres

      Expansive Land Near Patagonia Lake

      36.56-acre lot bordering protected land near Lake Patagonia.
      30 Camino Los Vientos, Patagonia, AZ 85624
      View Details
    • $108,000
      8.62 Acres

      Patagonia Land in Wildlife Haven

      Environmentally friendly land parcel in a wildlife corridor.
      106 Tanglehead Ln, Patagonia, AZ 85624
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Frst Rd 4735
    Patagonia, AZ 85624
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.