Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    22503 Redwood Hwy Kerby, OR 97531
    Back to Search
    Property profile & analytics

    22503 Redwood Hwy Kerby, OR 97531

    View on Map
    • Land
    • 170.39 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 22503 Redwood Hwy

    Lot size
    170.39 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    Sauer's Flat Farm and Ranch presents a unique opportunity to acquire 170.39 acres of diverse Oregon land, ideally situated along over a quarter-mile of the Illinois River. This property, a landmark in the Illinois Valley, boasts a rich history of farming, spanning over a century. The land includes approximately 70 acres of west pasture, historically used for hay and hemp cultivation, supported by irrigation rights dating back to 1887. Existing infrastructure offers versatile irrigation options, including flood irrigation, a canal system, and risers adaptable for aerial irrigation. The property is conveniently bisected by Redwood Highway, ensuring easy access for equipment and harvest transportation. The land's diverse terrain ranges from Class II loam soils along the river to timbered hillsides. Two homes nestled on the hillside offer stunning views of the pasture and surrounding mountains. Approximately 15 acres of flat, usable land surround the homes, providing ample space for additional irrigation or livestock. East of the homes, nearly 80 acres feature extensive trails for ATV or horseback riding, a small racetrack, fenced pasture, and electrical service. A rock quarry, previously leased, presents potential for additional income. Adjacent public lands provide access to over 3000 acres for recreation and hunting. The property is a haven for wildlife, including blacktail deer and wild turkey, and lies within prime hunting units. The Illinois River offers excellent fishing opportunities. Located in Southern Oregon, the property enjoys a mild climate and proximity to major attractions like Crater Lake National Park and the Rogue River, while also being centrally located between the Bay Area and the Pacific Northwest's major metropolitan areas. This property offers a blend of productive farmland, rural lifestyle, and small-town charm. The asking price is $1,690,000. The property is located at 22503 Redwood Highway, Kerby, Oregon, 97531.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kerby
    County
    Josephine
    State
    Oregon
    Longitude
    -123.648
    Latitude
    42.2231

    Comparable in this City

    • Value Estimation by Request
      170.39 Acres

      22503 Redwood Hwy

      Farms • 170.39 Acres
      22503 Redwood Hwy, Kerby, OR 97531
      View Details
    • Value Estimation by Request
      0.16 Acres

      Redwood Hwy

      VACANT COMMERCIAL LAND • 0.16 Acres
      Redwood Hwy, Kerby, OR 97531
      View Details
    • Value Estimation by Request
      6.65 Acres

      Redwood Hwy

      VACANT COMMERCIAL LAND • 6.65 Acres
      Redwood Hwy, Kerby, OR 97531
      View Details
    • Value Estimation by Request
      0.16 Acres

      Redwood Hwy

      VACANT COMMERCIAL LAND • 0.16 Acres
      Redwood Hwy, Kerby, OR 97531
      View Details
    • Value Estimation by Request
      0.16 Acres

      24106 Redwood Hwy

      VACANT COMMERCIAL LAND • 0.16 Acres
      24106 Redwood Hwy, Kerby, OR 97531-9725
      View Details
    • Value Estimation by Request
      0.17 Acres

      Redwood Hwy

      VACANT COMMERCIAL LAND • 0.17 Acres
      Redwood Hwy, Kerby, OR 97531
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22503 Redwood Hwy
    Kerby, OR 97531
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    22503 Redwood Hwy, Kerby, OR, 97531
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!