Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5335 Ny-23 Windham, NY 12496
    Back to Search
    Property profile & analytics

    5335 Ny-23, Windham, NY 12496

    View on Map
    • Retail properties & Spaces
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 5335 Ny-23

    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a fully occupied, fee-simple restaurant property located at 5335 NY-23 in Windham, New York, Greene County, zip code 12496. The property boasts a current NOI of $96,500, yielding a 5.51% cap rate, with a pro-forma NOI of $133,100 and a pro-forma cap rate of 7.60%. The restaurant itself features 15 tables and 96 seats, including 16 bar seats, and underwent a complete renovation in 2021, including new bathrooms and equipment such as an oven and fireplace. Adding to the investment potential, the property includes two apartments above the restaurant, currently occupied by employees, ensuring consistent occupancy and convenience. A separate 2300 square foot house, with four bedrooms and three bathrooms (no basement), is also included on the property. This house can be owner-occupied or used as an additional rental unit. The property's prime location near Windham Mountain, a top-rated ski resort near New York City, makes it ideally situated to capitalize on weekend tourism and seasonal demand. The asking price for this turnkey operation is $1,750,000. This is a rare opportunity to acquire a profitable, established restaurant with significant upside potential in a desirable location. The property consists of four units in total.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Windham
    County
    Greene
    State
    New York
    Longitude
    -74.2497
    Latitude
    42.3076

    Comparable in this City

    • Value Estimation by Request
      7,635 SF

      5344 Ny-23

      Restaurants
      5344 Ny-23, Windham, NY 12496
      View Details
    • Value Estimation by Request
      1,500 SF

      $200K Earnings In The Catskills Ny Restaurant And Bar For Sale

      Restaurants
      0 $200K Earnings In The Catskills Ny Restaurant And Bar For Sale, Windham, NY 12496
      View Details
    • Value Estimation by Request
      17,933 SF

      7604 Ny-23

      Restaurants
      7604 Ny-23, Windham, NY 12496
      View Details
    • Value Estimation by Request
      1,620 SF

      4681 State Rte 23

      NURSERY, GREENHOUSE, FLORIST
      4681 State Rte 23, Windham, NY 12496-5468
      View Details
    • Value Estimation by Request
      5,300 SF

      5335 State Rte 23

      RESTAURANT
      5335 State Rte 23, Windham, NY 12496-5906
      View Details
    • Value Estimation by Request
      2,655 SF

      5398 State Rte 23

      RESTAURANT
      5398 State Rte 23, Windham, NY 12496
      View Details

    Similar Nearby for Sale

    • $3,490,000
      18,500 SF

      Renovated Inn with Restaurant

      Boutique inn with restaurant near Windham Mountain Club.
      5098 State Route 23, Windham, NY 12496
      View Details
    • $2,500,000
      10,994 SF

      Profitable Restaurant & Steakhouse Investment

      Turnkey restaurant with multiple income streams in the Catskills.
      5658 Rte 23, Windham, NY 12496
      View Details
    • $698,000
      Pending

      Hensonvonville Building and Lot

      Building and lot for sale in Hensonvonville, New York.
      49 Rte 65, Windham, NY 12496
      View Details
    • $1,125,000
      5,300 SF

      Profitable Restaurant with Rental Income

      Turnkey restaurant and bar with two income-generating apartments.
      5335 State Route 23, Windham, NY 12496
      View Details
    • $159,900
      3.23 Acres

      Land Near Windham Ski Resort

      3.23 acre lot near Windham Ski Resort.
      Boulder Brook Rd, Windham, NY 12496
      View Details
    • $1,350,000
      11.74 Acres

      Windham Land Development Opportunity

      Prime 12-acre development opportunity near Windham Mountain Club slopes.
      South St, Windham, NY 12496
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5335 Ny-23
    Windham, NY 12496
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5335 Ny-23, Windham, NY, 12496
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!