Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Heritage Rnch Brady, TX 76825
    Back to Search
    Property profile & analytics

    Heritage Rnch, Brady, TX 76825

    View on Map
    • Land
    • 10.65 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Heritage Rnch

    Lot size
    10.65 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    Heritage Ranch offers exceptional hunting opportunities on 10.65 to 17.66 acres of gently rolling terrain just west of Brady, Texas, known as "the Heart of Texas." The property boasts mature oak and mesquite trees, and abundant wildlife including axis and whitetail deer, feral hogs, turkey, quail, and dove. Fallow deer have also been sighted. Utilities include readily available electricity, while water wells in the area typically range from 300 to 600 feet deep. Recreational opportunities abound with the nearby Brady Creek Reservoir (2,020 surface acres) offering boating, water skiing, and fishing. This property, once part of the historic Ford Ranch (home to the famous "Brady Buck"), presents a unique investment opportunity. Owner financing is available with a 5% down payment, a 30-year term, no prepayment penalties, and no credit check. Discounts are available for current and former military personnel. High-speed fiber optic internet access is also available. This is a rare chance to own a piece of Texas hunting and recreational paradise.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brady
    County
    McCulloch
    State
    Texas
    Longitude
    -99.4117
    Latitude
    31.0557

    Comparable in this City

    • Value Estimation by Request
      115.57 Acres

      5016 State Highway 71

      Farms
      5016 State Highway 71, Voca, TX 76825
      View Details
    • Value Estimation by Request
      0.68 Acres

      Brady, TX 76825

      INDUSTRIAL (GENERAL)
      Brady, TX 76825
      View Details
    • Value Estimation by Request
      500 SF

      Brady, TX 76825

      COMMERCIAL (GENERAL)
      Brady, TX 76825
      View Details
    • Value Estimation by Request
      3,360 SF

      307 12th St

      COMMERCIAL (GENERAL)
      307 12th St, Brady, TX 76825-6760
      View Details
    • Value Estimation by Request
      1,360 SF

      200 2nd St

      COMMERCIAL (GENERAL)
      200 2nd St, Brady, TX 76825-4953
      View Details
    • Value Estimation by Request
      5,760 SF

      405 Bills Dr

      COMMERCIAL (GENERAL)
      405 Bills Dr, Brady, TX 76825
      View Details

    Similar Nearby for Sale

    • $389,060
      39.00 Acres

      39+ Acres McCulloch Co. Rochelle

      Small property near Brady with potential home sites.
      Tbd Fm 1121, Brady, TX 76825
      View Details
    • $186,200
      19.00 Acres

      19 Acres Farm Estate, Brady

      19-acre farm estate with pond, utilities, and wildlife habitat.
      Tbd Fm 1121, Brady, TX 76825
      View Details
    • $2,699,950

      Brady Hunting and Development Property

      Spectacular hunting property with development potential near Brady, Texas.
      2050 West 17Th St, Brady, TX 76825
      View Details
    • $435,300
      Pending

      High-Fenced Hill Country Ranch Land

      Build-ready Hill Country acreage with high fencing, an existing well and troughs, and rolling terrain under mature oaks and mesquite.
      S Us Highway 87, Brady, TX 76825
      View Details
    • Contact for pricing

      Farm and Ranch Land Combination

      Mixed-use property with lodge, shop, and agricultural potential.
      4335 Us Highway 190, Brady, TX 76825
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Space Near Walmart

      Adaptable end-cap space in high-traffic retail area.
      2203 S Bridge St, Brady, TX 76825
      View Details
    • Contact for pricing

      Retail Space Anchored by Walmart

      Retail space available in a high-traffic, anchored shopping center.
      2209 S Bridge St, Brady, TX 76825
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Heritage Rnch
    Brady, TX 76825
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Heritage Rnch, Brady, TX, 76825
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!