Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    TBD659 Safe Hbr Dr Brownwood, TX 76801
    Back to Search
    Property profile & analytics

    TBD659 Safe Hbr Dr, Brownwood, TX 76801

    View on Map
    • Land
    • 0.34 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for TBD659 Safe Hbr Dr

    Lot size
    0.34 lot acres
    Property type
    Land
    Property subtype
    Hotels

    Description

    This exceptional 0.34-acre commercial lot in the prestigious King's Point Cove and Hideout Golf Club & Resort community near Lake Brownwood, Texas, presents a unique investment opportunity. Located on TBD659 Safe Harbor Dr., Brownwood, TX 76801, this level lot boasts convenient access to utilities including water, electric, and sewer. Enjoy the benefits of resort living with four complimentary rounds of golf per month on the 18-hole championship course, discounted rates at the RV park, cabins, and ranch house, and unlimited access to a wealth of amenities. These include two swimming pools, a hot tub, two playgrounds, a sand volleyball court, driving range, putting green, fishing pond, resort lodge, restaurant, and more. Future plans include a private community boat dock on Lake Brownwood, enhancing recreational opportunities. The lot is situated across from the golf course and features paved road frontage and mature trees. This is an ideal location to build your dream home or commercial venture within a vibrant and amenity-rich resort community. The asking price is $19,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brownwood
    County
    Brown
    State
    Texas
    Longitude
    -99.0424
    Latitude
    31.7991

    Comparable in this City

    • Value Estimation by Request
      0.22 Acres

      TBD864 Pitchpole Cir

      Hotels
      TBD864 Pitchpole Cir, Brownwood, TX 76801
      View Details
    • Value Estimation by Request
      0.31 Acres

      479 Anchors Away

      Hotels
      479 Anchors Away, Lake Brownwood, TX 76801
      View Details
    • Value Estimation by Request
      0.31 Acres

      993 Longview Dr

      Golf courses & driving ranges
      993 Longview Dr, Brownwood, TX 76801
      View Details
    • Value Estimation by Request
      0.20 Acres

      207 2 Wind Dr

      Land
      207 2 Wind Dr, Brownwood, TX 76801
      View Details
    • Value Estimation by Request
      0.28 Acres

      979 Lk Breeze Dr

      Land
      979 Lk Breeze Dr, Brownwood, TX 76801
      View Details
    • Value Estimation by Request
      0.28 Acres

      385 Beacon Ln

      Land
      385 Beacon Ln, Brownwood, TX 76801
      View Details

    Similar Nearby for Sale

    • $77,500
      1.42 Acres

      Lake Brownwood Commercial Land

      1.42 Acres, Resort Community, Golf Included
      804805 Bay Breeze Dr, Brownwood, TX 76801
      View Details
    • Contact for pricing
      0.37 Acres

      Brownwood Commercial Land Parcel

      0.37-acre commercial lot, prime location.
      197 Willie B Dr, Brownwood, TX 76801
      View Details
    • $45,000
      1.75 Acres

      Unimproved Land in Sherwood Estates

      1.75 acres of land in Brownwood, outside city limits.
      Tbd 1.75 Acres Sherwood Dr, Brownwood, TX 76801
      View Details
    • $78,900

      Land For Sale

      Land available on County Road 134, Brownwood, TX.
      4 County Road 134, Brownwood, TX 76801
      View Details
    • Contact for pricing

      Kings Point Cove Interior Lot

      Interior lot in Kings Point Cove Resort Community near Lake Brownwood.
      153 Amy Dr, Brownwood, TX 76801
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo
      10,454 SF

      Medical Office Suite for Lease

      Well-suited medical suite with an exam room and private office, plus shared break room access in a multi-practice building.
      2510 Crockett Dr, Brownwood, TX 76801
      View Details
    • Contact for pricing
      2,651 SF

      Medical Office Near Hendrick Medical

      Equipped medical office near Hendrick Medical Center, for sale or lease.
      106 S Park Dr, Brownwood, TX 76801
      View Details
    • Contact for pricing
      900 SF

      Renovated Commercial Space for Lease

      Newly renovated commercial space suitable for various businesses.
      1205 Coggin Ave, Brownwood, TX 76801
      View Details
    • Contact for pricing
      1,536 SF

      Restored Building in Brownwood Heart

      Meticulously restored 1530 sqft building with original features for lease.
      301 Brown St, Brownwood, TX 76801
      View Details
    • $20 SF/Yr
      40,511 SF

      Renovated Downtown Office Building

      Fully renovated office space with dock-high loading, ample parking, and flexible suite sizes for established businesses.
      700 Carnegie St, Brownwood, TX 76801
      View Details
    • Contact for pricing
      7,500 SF

      Downtown Brownwood Office Space Available

      Renovated office space in downtown Brownwood with flexible configurations.
      700 Carnegie St, Brownwood, TX 76801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    TBD659 Safe Hbr Dr
    Brownwood, TX 76801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD659 Safe Hbr Dr, Brownwood, TX, 76801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!