Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    111 Us-84 Goldthwaite, TX 76844
    Property profile & analytics

    111 Us-84 Goldthwaite, TX 76844

    View on Map
    • Commercial real estate
    • 2,004 SF
    • 1.20 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 111 Us-84

    Year built
    2006
    Lot size
    1.20 lot acres
    Property size
    2,004 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a turnkey plant nursery and retail building in Goldthwaite, Texas. Located on a 1.2-acre lot at 111 US-84, this Class A property boasts 2,000 square feet of retail space, complemented by seven greenhouses. Built in 2006, the single-story building enjoys high visibility due to its major highway frontage on US-84 and Hwy 183, experiencing combined daily traffic counts exceeding 13,000 vehicles. The business has a strong track record, averaging $685,881 in gross sales over the past three years, generating a Net Operating Income (NOI) of $180,000 and a 16.36% cap rate. The asking price is $1,100,000 ($548.90/sq ft). The current owner is willing to provide consulting services for a smooth transition. This established business benefits from numerous positive online reviews, showcasing its excellent reputation and customer satisfaction. This is a rare opportunity to acquire a profitable, well-established business with significant growth potential in a high-traffic location. The property offers a blend of established business success and prime real estate, making it an ideal owner-user investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Goldthwaite
    County
    Mills
    State
    Texas
    Longitude
    -98.5686
    Latitude
    31.4683

    Comparable in this City

    • Value Estimation by Request
      0.97 Acres

      151 Us Hwy 84th W

      COMMERCIAL (GENERAL) • 0.97 Acres
      151 Us Hwy 84th W, Goldthwaite, TX 76844-3347
      View Details
    • Value Estimation by Request
      1,800 SF

      1015 Frnt St

      COMMERCIAL (GENERAL) • 1,800 SF
      1015 Frnt St, Goldthwaite, TX 76844-2053
      View Details
    • Value Estimation by Request
      2,496 SF

      1113 Frnt Front

      COMMERCIAL (GENERAL) • 2,496 SF
      1113 Frnt Front, Goldthwaite, TX 76844
      View Details
    • Value Estimation by Request
      600 SF

      1210 2nd St

      COMMERCIAL (GENERAL) • 600 SF
      1210 2nd St, Goldthwaite, TX 76844-2584
      View Details
    • Value Estimation by Request
      2,750 SF

      806 3rd St

      COMMERCIAL (GENERAL) • 2,750 SF
      806 3rd St, Goldthwaite, TX 76844
      View Details
    • Value Estimation by Request
      4,350 SF

      905 4th St

      COMMERCIAL (GENERAL) • 4,350 SF
      905 4th St, Goldthwaite, TX 76844
      View Details

    Similar Nearby for Sale

    • $299,500
      6,960 SF

      Goldthwaite Commercial Building For Sale

      High-traffic location, versatile space, great potential.
      1208 Fisher St, Goldthwaite, TX 76844
      View Details
    • $1,500,000
      2,340 SF

      Texas Ranch with Pool and Shop

      86+ acre Texas retreat with pool, shop, and stunning views.
      391 County Road 411, Goldthwaite, TX 76844
      View Details
    • Contact for pricing

      Eagle's Nest RV & Storage

      85-site RV and storage park near Texas Triangle.
      2012 Fisher St, Goldthwaite, TX 76844
      View Details
    • Contact for pricing
      0.33 Acres

      Residential Lot in Brooks Addition

      Cleared residential lot ready for new construction in Goldthwaite, TX.
      2002 America St, Goldthwaite, TX 76844
      View Details
    • $249,000
      14.62 Acres

      14.62 Acres with Hilltop Views

      Land with utilities and build sites near Goldthwaite, Texas.
      County Road 402, Goldthwaite, TX 76844
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    111 Us-84
    Goldthwaite, TX 76844
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    111 Us-84, Goldthwaite, TX, 76844
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!