Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Roosevelt St Arlington, TX 76011
    Back to Search
    Property profile & analytics

    Roosevelt St Arlington, TX 76011

    View on Map
    • Mixed-use properties
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 0 Roosevelt St

    Property type
    Mixed-use properties
    Property subtype
    Land

    Description

    This exceptional 1.3-acre property, comprised of six parcels, presents a unique redevelopment opportunity in Arlington, Texas. Located in the heart of the Entertainment District Overlay (EDO), this land offers unparalleled proximity to AT&T Stadium, Globe Life Field, Texas Live!, The Backyard, and numerous other entertainment venues, including the soon-to-open Medal of Honor museum. Currently zoned RM-12, the property boasts a multitude of potential exit strategies, making it ideal for various developments. The existing six homes generate nearly $130,000 in annual rental income, providing immediate cash flow. This is one of the last remaining undeveloped areas near the stadiums, surrounded by recently developed properties to the north, east, and south. The location is perfect for multi-family residential, hospitality, retail, restaurant, bar, or entertainment uses. The property's strategic position and high-growth potential make it an exceptional investment opportunity, priced at $4,000,000 with a net operating income (NOI) of $127,000. This is a rare chance to capitalize on the booming Arlington entertainment district. The property is situated less than a block west of AT&T Stadium and minutes from Six Flags, Hurricane Harbor, and the new AISD Liberal Arts Center. This prime real estate offers a compelling blend of immediate income and significant long-term growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0997
    Latitude
    32.75

    Comparable in this City

    • Value Estimation by Request

      508 Indiana St

      Land
      508 Indiana St, Arlington, TX 76011
      View Details
    • Value Estimation by Request
      4.30 Acres

      1002-1006 Collins St

      Individual retail properties • 27,000 SF
      1002-1006 Collins St, Arlington, TX 76011
      View Details
    • Value Estimation by Request
      8.00 Acres

      SH-360 & 6 Flags Dr

      Land • 8.00 Acres
      SH-360 & 6 Flags Dr, Arlington, TX 76011
      View Details
    • Value Estimation
      $980,000
      1,408 SF

      Melear Dr

      MOBILE HOME PARK, TRAILER PARK • 1,408 SF
      Melear Dr, Arlington, TX 76011
      View Details
    • Value Estimation by Request
      479 SF

      415 St

      MOBILE HOME PARK, TRAILER PARK • 479 SF
      415 St, Arlington, TX 76011-7201
      View Details
    • Value Estimation by Request
      1,480 SF

      200 St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,480 SF
      200 St, Arlington, TX 76011-7467
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Land For Sale

      Land available for sale.
      2601 Galleria Dr, Arlington, TX 76011
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale.
      633 W Division St, Arlington, TX 76011
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale in Arlington, Texas.
      SH-360 & 6 Flags Dr, Arlington, TX 76011
      View Details
    • Contact for pricing

      Arlington Land for Sale

      Land available for sale in Arlington, Texas.
      6610 S Cooper St, Arlington, TX 76011
      View Details
    • $359,900
      0.14 Acres

      Updated Duplex in Arlington, TX

      Recently updated duplex with tenant leases in place, great investment.
      515 Gibbins Ct, Arlington, TX 76011
      View Details
    • New
      $699,000
      2,566 SF

      New Arlington Duplex: Income Potential

      New construction duplex in Arlington, TX, ideal for investors.
      406 Indiana St, Arlington, TX 76011
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,500 SF

      Retail Space in Growing Community

      Retail space available within a developing residential community in Arlington.
      8100 S Collins St, Arlington, TX 76011
      View Details
    • Contact for pricing

      2.3-Acre Fenced Yard

      2.3-acre fenced yard available for rent.
      820 N Great Southwest Pkwy, Arlington, TX 76011
      View Details
    • Contact for pricing

      Commercial Land Build to Suit

      Commercial land available for build to suit in GSW.
      721 107Th St, Arlington, TX 76011
      View Details
    • Contact for pricing

      Development Opportunity Near Six Flags

      Land available for development near major attractions in Arlington, TX.
      831 N Watson Rd, Arlington, TX 76011
      View Details
    • Contact for pricing

      Arlington Entertainment District Land

      Land with frontage to I-30 in Arlington Entertainment District.
      1301 Wet N Wild Way, Arlington, TX 76011
      View Details
    • Contact for pricing

      Land for Lease

      Land available for lease in a busy retail area.
      4929 S Cooper St, Arlington, TX 76011
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Roosevelt St
    Arlington, TX 76011
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Roosevelt St, Arlington, TX, 76011
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!