Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Sr 87 & Malibu Dr Payson, AZ 85541
    Back to Search
    Property profile & analytics

    Sr 87 & Malibu Dr Payson, AZ 85541

    View on Map
    • Land
    • 26.10 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Sr 87 & Malibu Dr

    Lot size
    26.10 lot acres
    Property type
    Land

    Description

    This exceptional 26.1-acre land parcel in Payson, Arizona, presents a unique investment opportunity. Located at SR 87 & Malibu Dr, this property boasts a prime location, zoned R1-10, and offers significant potential for residential and commercial development. Previously approved as a Planned Area Development (PAD) District by the Town of Payson in 2013, the site allows for the construction of single-story homes, townhouses, or apartments. Its strategic position adjacent to an existing Walmart store and the Forest Hills Condominiums, coupled with its proximity to schools and easy access from SR-87, ensures high visibility and convenient access. Payson's thriving community, attractive to retirees and seasonal residents, exhibits consistent housing growth, averaging approximately 200 new units annually since 2000 (excluding 2006). A comprehensive housing study conducted by the Town of Payson further supports the viability of this development. The surrounding neighborhood showcases a blend of residential and commercial uses, making this site ideal for a mixed-use project. The property's APN is 304-05-138D, 304-05-011M, and 304-05-011K. The asking price is $1,751,772, translating to $83,022.39 per acre. The potential for a large student campus nearby further enhances the long-term value proposition. This is a rare opportunity to acquire a substantial land holding in a rapidly growing area. Don't miss out on this chance to capitalize on Payson's dynamic real estate market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Payson
    County
    Gila
    State
    Arizona
    Longitude
    -111.323
    Latitude
    34.2449

    Comparable in this City

    • Value Estimation by Request

      Freegard Ln

      Land
      0 Freegard Ln, Star Valley, AZ 85541
      View Details
    • Value Estimation by Request
      3.61 Acres

      413 Granite Dells Rd

      Land • 3.61 Acres
      413 Granite Dells Rd, Payson, AZ 85541
      View Details
    • Value Estimation by Request
      12.39 Acres

      215 Houston Mesa Rd

      Land • 12.39 Acres
      215 Houston Mesa Rd, Payson, AZ 85541
      View Details
    • Value Estimation by Request
      2.27 Acres

      14 Payson Az 85541

      Land • 2.27 Acres
      14 Payson Az 85541, Payson, AZ 85541
      View Details
    • Value Estimation by Request
      4.86 Acres

      644 Rolling Rock Way

      Farms • 4.86 Acres
      644 Rolling Rock Way, Payson, AZ 85541
      View Details
    • Value Estimation by Request
      2.98 Acres

      Nec Az-260 &

      Land • 2.98 Acres
      0 Nec Az-260 &, Payson, AZ 85541
      View Details

    Similar Nearby for Sale

    • $121,500

      Land For Sale in Payson

      Land available on Brassie Drive, Payson.
      300 S Brassie Dr, Payson, AZ 85541
      View Details
    • Contact for pricing

      Star Valley Land For Sale

      Land available in Star Valley, Arizona.
      3655 E Az Highway 260, Star Valley, AZ 85541
      View Details
    • $89,000
      25,881 SF

      View Lot in Payson, Arizona

      0.59-acre view lot with favorable slope and wooded landscape.
      3005 East Arrow Pt, Payson, AZ 85541
      View Details
    • Contact for pricing
      629,006 SF

      Land with Approved Zoning

      Land approved for 100 lots and 43 RV spaces.
      201 E Tyler Pkwy, Payson, AZ 85541
      View Details
    • $139,900

      Land for Sale in Payson

      Land available in Payson, Arizona, near Highway 260.
      122 S Hunter Creek Dr, Payson, AZ 85541
      View Details
    • $42,500

      Land for Sale

      Land available east of Highway 260.
      1107 N Scenic Dr, Payson, AZ 85541
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Planned Tiny Home Park Land

      14.44 acres available for ground lease.
      201 E Tyler Pkwy & 260 Fwy, Payson, AZ 85541
      View Details
    • Contact for pricing

      Rim Country Mall Retail Space

      Retail spaces available at Rim Country Mall.
      87 Beeline Hwy, Payson, AZ 85541
      View Details
    • Contact for pricing

      Freestanding Building on Beeline Highway

      High-visibility retail space in Payson's main thoroughfare.
      312 S Beeline Hwy, Payson, AZ 85541
      View Details
    • $10 SF/Yr
      7,538 SF

      Payson Plaza Retail Space

      Retail space for lease in renovated Payson Plaza.
      307 S Beeline Hwy, Payson, AZ 85541
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease.
      307 S Beeline Hwy, Payson, AZ 85541
      View Details
    • Contact for pricing

      Payson Retail Center Spaces Available

      Retail spaces available in dominant neighborhood center, Payson, Arizona.
      142 Az-260, Payson, AZ 85541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Sr 87 & Malibu Dr
    Payson, AZ 85541
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Sr 87 & Malibu Dr, Payson, AZ, 85541
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!