Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    121 Cut-Off Rd Port Aransas, TX 78373

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    121 Cut-Off Rd Port Aransas, TX 78373

    View on Map
    • Office properties & Spaces
    • 6,169 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 121 Cut-Off Rd

    Property size
    6,169 SF
    Property type
    Office properties & Spaces

    Description

    This exceptional Port Aransas commercial property, known as "The Balinese," presents a unique investment opportunity. Located at 121 Cut-Off Rd, this 6,169 square foot office complex sits on a 0.665-acre lot (28,976 sq ft) and offers a compelling blend of existing uses and redevelopment potential. The main building, constructed in 1960 and extensively renovated in 2011, currently houses approximately 2,232 sq ft of office space, a full kitchen, and a 1,637 sq ft wellness spa and boutique. An additional 620 sq ft one-bedroom apartment with a fenced yard is also included. The property boasts impact windows, a roof replaced in December 2017, and a 750 sq ft rooftop deck overlooking the ship channel. Four modern studio suites (built in 2019) with a heated pool provide additional income potential as vacation rentals. The property features 21 parking spaces, two storage rooms, and hardi board construction. Zoned for commercial use, this property is ideally suited for offices, retail, or medical facilities. Its location on Cutoff Road ensures high visibility and traffic. The asking price is $3,300,000, with a price per square foot of $534.93 and a land value of $40/SF. The property is in X flood zone with an elevation exceeding 13 feet. A recently refurbished lighted sign enhances visibility. This is a truly versatile property with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Port Aransas
    County
    Nueces
    State
    Texas
    Longitude
    -97.0693
    Latitude
    27.8359

    Comparable in this City

    • Value Estimation by Request
      1,518 SF

      1820 11th St

      OFFICE BUILDING • 1,518 SF
      1820 11th St, Port Aransas, TX 78373-6018
      View Details
    • Value Estimation by Request
      3,623 SF

      1900 State Hwy 361st, Unit 2

      OFFICE BUILDING • 3,623 SF
      1900 State Hwy 361st, Port Aransas, TX 78373-4894
      View Details
    • Value Estimation by Request
      2,992 SF

      100 Market St

      OFFICE BUILDING • 2,992 SF
      100 Market St, Port Aransas, TX 78373-4419
      View Details
    • Value Estimation by Request
      1,321 SF

      245 Cotter Ave

      OFFICE BUILDING • 1,321 SF
      245 Cotter Ave, Port Aransas, TX 78373-4035
      View Details
    • Value Estimation by Request
      555 SF

      8173 Mustang Is Rd

      OFFICE BUILDING • 555 SF
      8173 Mustang Is Rd, Port Aransas, TX 78373
      View Details
    • Value Estimation by Request
      912 SF

      625 Ave A A

      OFFICE BUILDING • 912 SF
      625 Ave A A, Port Aransas, TX 78373-4114
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,169 SF

      Port Aransas Commercial Property

      Commercial property with office space, spa, suites, and pool.
      121 Cut-Off Rd, Port Aransas, TX 78373
      View Details
    • $2,600,000
      5,253 SF

      Port Aransas Mixed-Use Commercial Property

      Versatile commercial space with rental units in prime location.
      114 Avenue J E, Port Aransas, TX 78373
      View Details
    • $2,200,000
      6,169 SF

      Port Aransas Commercial Property with Suites

      Commercial property with office space, spa, suites, and pool.
      121 Cut Off Rd, Port Aransas, TX 78373
      View Details
    • $239,000
      0.04 Acres

      Port Aransas RV Resort Land

      RV resort lot with palapa, kitchen, and community amenities.
      1100 Port St, Port Aransas, TX 78373
      View Details
    • $749,000
      0.22 Acres

      Waterfront Lot in Island Moorings

      Waterfront lot with dock, boat lifts, and fish station.
      359 Mustang Blvd, Port Aransas, TX 78373
      View Details
    • $299,000
      0.14 Acres

      Oversized Corner Lot in Palmilla

      Corner lot with access to resort amenities and groomed beach.
      630 Sunset Ave, Port Aransas, TX 78373
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Cut-Off Rd
    Port Aransas, TX 78373
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 Cut-Off Rd, Port Aransas, TX, 78373
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!