9854 Wi-27 Hayward, WI 54843
This exceptional investment opportunity presents a meticulously maintained, 9-room motel with an attached owner's residence situated on a spacious 2.65-acre lot just south of downtown Hayward, WI. The property boasts a prime location off State Highway 27, offering convenient access while maintaining a serene atmosphere. Recent renovations (2021-2024) have modernized all nine guest rooms, each equipped with contemporary amenities. Nine dedicated parking spaces cater to guests, supplemented by ample trailer parking. Outdoor amenities include a covered entry, WiFi, playground, firepit, and picnic table. The attached owner's residence provides comfortable living, featuring a main-level bedroom, full bathroom, open-concept living and dining area with vaulted ceilings, a galley kitchen, and two versatile lofts. A heated, two-car detached garage offers additional storage. The motel's strong financial performance is reflected in its current NOI of $67,409 and a pro-forma NOI of $79,325, yielding a current cap rate of 10.37% and a pro-forma cap rate of 12.20%. Built between 1980 and 1991, this single-story, 5,228 square foot building sits on a lot with Residential zoning (APN 13289). This turnkey operation offers a unique blend of business and residential living in a desirable location. The asking price is $650,000.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.