3117-3119 24Th St San Francisco, CA 94110
This exceptional San Francisco investment property, located at 3117-3119 24th Street in the vibrant Mission District (zip code 94110), offers a compelling blend of commercial and residential space. The property, a completely remodeled two-story building (APN 6520-038), boasts a total of 3,658 square feet, including 2,410 square feet of net rentable space. The asking price is $1,925,000, representing a price per square foot of $526.24 and a pro-forma cap rate of 5.82% with a pro-forma NOI of $112,098. The building, classified as Class B, underwent a complete renovation in 2023, encompassing roof replacement, electrical upgrades, new windows, appliances, bathrooms, flooring, kitchen, and fresh paint. The ground floor commercial storefront is zoned NCT and can be easily divided into two separate units (permits already granted), offering flexibility for various business models. This space also features a convenient back patio. Upstairs, a comfortable residential unit provides additional income potential or owner-occupancy. This unit includes a new back deck and an extra deck off the master bedroom. The ground floor bathrooms are ADA compliant. The property sits on a 2,500 square foot lot and benefits from its vibrant mid-block location on 24th Street, close to public transportation and BART, ensuring high visibility and accessibility. This owner-user opportunity presents a rare chance to acquire a turnkey property in a highly desirable San Francisco neighborhood. The property is a sole ownership.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.