Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3117-3119 24Th St San Francisco, CA 94110

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3117-3119 24Th St San Francisco, CA 94110

    View on Map
    • Retail properties & Spaces
    • 3,658 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 3117-3119 24Th St

    Property size
    3,658 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional San Francisco investment property, located at 3117-3119 24th Street in the vibrant Mission District (zip code 94110), offers a compelling blend of commercial and residential space. The property, a completely remodeled two-story building (APN 6520-038), boasts a total of 3,658 square feet, including 2,410 square feet of net rentable space. The asking price is $1,925,000, representing a price per square foot of $526.24 and a pro-forma cap rate of 5.82% with a pro-forma NOI of $112,098. The building, classified as Class B, underwent a complete renovation in 2023, encompassing roof replacement, electrical upgrades, new windows, appliances, bathrooms, flooring, kitchen, and fresh paint. The ground floor commercial storefront is zoned NCT and can be easily divided into two separate units (permits already granted), offering flexibility for various business models. This space also features a convenient back patio. Upstairs, a comfortable residential unit provides additional income potential or owner-occupancy. This unit includes a new back deck and an extra deck off the master bedroom. The ground floor bathrooms are ADA compliant. The property sits on a 2,500 square foot lot and benefits from its vibrant mid-block location on 24th Street, close to public transportation and BART, ensuring high visibility and accessibility. This owner-user opportunity presents a rare chance to acquire a turnkey property in a highly desirable San Francisco neighborhood. The property is a sole ownership.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.415
    Latitude
    37.7523

    Comparable in this City

    • Value Estimation by Request
      4,400 SF

      414-416 Cortland Ave

      Individual retail properties • 4,400 SF
      414-416 Cortland Ave, San Francisco, CA 94110
      View Details
    • Value Estimation by Request
      6,016 SF

      3359 26Th St

      Individual retail properties • 6,016 SF
      3359 26Th St, San Francisco, CA 94110
      View Details
    • Value Estimation by Request
      6,364 SF

      537 Valencia St

      Individual retail properties • 6,364 SF
      537 Valencia St, San Francisco, CA 94110
      View Details
    • Value Estimation
      $1,495,000
      5,198 SF

      2389 Msn St

      RETAIL STORES (PERSONAL SERVICES) • 5,198 SF
      2389 Msn St, San Francisco, CA 94110-1813
      View Details
    • Value Estimation
      $2,515,000
      20,628 SF

      593 Valencia St, Unit 599

      RETAIL STORES (PERSONAL SERVICES) • 20,628 SF
      593 Valencia St, San Francisco, CA 94110-1114
      View Details
    • Value Estimation by Request
      1,375 SF

      2913 24th St, Unit 2915

      RETAIL STORES (PERSONAL SERVICES) • 1,375 SF
      2913 24th St, San Francisco, CA 94110-4126
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,390 SF

      Mission Street Retail Opportunity

      Retail property with high traffic location and recent improvements.
      2663 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      7,500 SF

      Prime San Francisco Commercial Building

      Commercial building in the Mission District with high pedestrian activity.
      2640-2650 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,200 SF

      Retail Property in Thriving Corridor

      Fully occupied 3-unit retail property in a desirable commercial corridor.
      397-399 Cortland Ave, San Francisco, CA 94110
      View Details
    • Contact for pricing
      3,168 SF

      San Francisco Mixed-Use Property

      Mixed-use property in the 24th Mission District.
      2977 24Th St, San Francisco, CA 94110
      View Details
    • $3,900,000
      9,390 SF

      Mission Street Landmark Opportunity

      Landmark property in San Francisco's vibrant Inner Mission District.
      2663 Mission St, San Francisco, CA 94110
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      1,800 SF

      Valencia Street Retail Space

      Prime retail space in San Francisco's Mission District.
      984-990 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      12,500 SF

      Mission Street Retail Opportunity

      San Francisco Storefronts, 2,500-10,000 SF
      2101 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      600 SF

      Valencia Street Retail Space Available

      Retail spaces available in central Valencia Street location.
      1155-1159 Valencia St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,500 SF

      Prime Retail Space in Mission

      High foot-traffic location near BART station in vibrant Mission District.
      2740 Mission St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      2,312 SF

      Retail Space in Mission District

      Two-level retail space with excellent street frontage in thriving location.
      3325-3331 24Th St, San Francisco, CA 94110
      View Details
    • Contact for pricing
      630 SF

      Mission Street Retail Space Available

      Ground floor retail spaces with natural light on Mission Street.
      2965-2967 Mission St, San Francisco, CA 94110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3117-3119 24Th St
    San Francisco, CA 94110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    3117-3119 24Th St, San Francisco, CA, 94110

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!