Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    504-A 5Th St Coleman, TX 76834
    Back to Search
    Property profile & analytics

    504-A 5Th St, Coleman, TX 76834

    View on Map
    • Commercial real estate
    • 672 SF
    • 0.16 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 504-A 5Th St

    Lot size
    0.16 lot acres
    Property type
    Commercial real estate

    Description

    This unique Coleman, TX investment opportunity boasts a 10% capitalization rate, making it an ideal addition to any portfolio. The property, located at 504-A 5th Avenue Street, comprises two charming suites, each meticulously designed with Texas rustic flair. The Wrangler suite features a king-sized gel top mattress, while the Longhorn suite offers two queen-sized beds. Both suites share a common aesthetic, incorporating tin ceilings salvaged from an old milk barn, custom-made furniture by a local artist, and local Western art. Each suite includes modern amenities such as a kitchenette equipped with a mini-refrigerator/freezer, microwave, and full-size coffee maker. Guests enjoy the convenience of Wi-Fi, Direct TV on a 45-inch screen, and individual mini-split heating and air conditioning systems. Privacy is ensured by a triple-insulated, soundproofed central wall separating the suites. Situated just six blocks from downtown Coleman, the property offers easy access to local attractions and amenities. Recent upgrades include a new metal roof (July 2024) and metal siding (August 2024). The 672 square foot property sits on a 0.16-acre lot and is priced at $120,000. This turnkey Airbnb is ready for immediate income generation, presenting a compelling opportunity for savvy investors. Start your new business adventure today!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Coleman
    County
    Coleman
    State
    Texas
    Longitude
    -99.4311
    Latitude
    31.8268

    Comparable in this City

    • Value Estimation by Request
      0.50 Acres

      Coleman, TX 76834

      COMMERCIAL (GENERAL)
      Coleman, TX 76834
      View Details
    • Value Estimation by Request

      700 Blk N Neches

      COMMERCIAL (GENERAL)
      700 Blk N Neches, Coleman, TX 76834
      View Details
    • Value Estimation by Request

      Cor Commercial Cedar

      COMMERCIAL (GENERAL)
      Cor Commercial Cedar, Coleman, TX 76834
      View Details
    • Value Estimation by Request
      0.86 Acres

      Coleman, TX 76834

      COMMERCIAL (GENERAL)
      Coleman, TX 76834
      View Details
    • Value Estimation by Request
      1.49 Acres

      Us Hwy 84th N

      COMMERCIAL (GENERAL)
      Us Hwy 84th N, Coleman, TX 76834
      View Details
    • Value Estimation by Request
      2.13 Acres

      Us Hwy 84th N

      COMMERCIAL (GENERAL)
      Us Hwy 84th N, Coleman, TX 76834
      View Details

    Similar Nearby for Sale

    • $120,000
      3.59 Acres

      Coleman Commercial Land Opportunity

      Prime 3.59-acre lot, ideal for development.
      Walnut St, Coleman, TX 76834
      View Details
    • $89,900
      0.83 Acres

      Lake View Homesite in Coleman

      0.83 acres with lake views and versatile access.
      Tbd Lakeside, Coleman, TX 76834
      View Details
    • Contact for pricing
      Pending

      Vacant Lot in Coleman, TX

      Vacant land with shed available for sale in Coleman.
      1000 Vale St, Coleman, TX 76834
      View Details
    • Contact for pricing

      Commercial Property on High-Traffic Road

      Versatile commercial property suitable for various business ventures.
      1417 N Neches St, Coleman, TX 76834
      View Details
    • $200,000
      2,400 SF

      Versatile Property in Coleman, Texas

      2,400 sq ft property suitable for residential or commercial use.
      775 County Road 194, Coleman, TX 76834
      View Details
    • $1,369,500
      249.37 Acres

      Productive Farmland with Development Potential

      249 acres of farmland with road frontage near Coleman.
      Tbd County Rd 159, Coleman, TX 76834
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    504-A 5Th St
    Coleman, TX 76834
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    504-A 5Th St, Coleman, TX, 76834
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!