Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Fully Occupied 20-Site RV Park Title is generated by Realmo AI

    2089 Fm 2131, Coleman, TX 76834

    View on Map
    Claim this Listing
    For Sale
    $290,000

    A fully occupied RV park with individual electrical hookups, city water, and a dedicated laundry building on-site.

    Type:Lots & Acreage / Improved Land
    Property size:
    87,120 SF
    Price / SF:
    $3/SF
    Added:
    May 26, 2026
    Days on Market:
    12
    Last Refresh:
    Jun 6 at 2:15 am

    Property Features for 2089 Fm 2131

    General Information

    Standard status
    Active
    Size
    87,120 SF
    Property subtype
    Lots & Acreage / Improved Land

    Building Details

    Year Built
    1930

    We can help!

    Listing Contact
    Rachelle Cooper
    Rachelle Cooper

    Listing agent Rachelle Cooper License #0654678

    Listing office Crest Properties

    Listing date May 26, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Crest Properties

    HighLights

    • Fully occupied RV park with 20 campsites (expected to remain at or near 100% occupancy through the next five years)
    • Each campsite includes 30 and 50 amp electrical service plus 110V outlets
    • City water and a new septic system serving the RV park
    • On‑site 796 SF building with complimentary laundry facilities (can be built out for property manager housing, clubhouse, or game room)
    • RV park located outside city limits at the intersection of two highways

    Overview

    This property is a 20-site RV park currently described by the seller as fully occupied. Each campsite includes 30 and 50 amp service plus 110v outlets. The park also features new septic system infrastructure and city water. A 796 square foot building on-site houses laundry facilities and may be expanded or repurposed, with the seller noting opportunities such as onsite property manager housing, a clubhouse, or a game room.

    The development is located outside city limits and sits at the intersection of two highways, providing convenient access for arriving guests. Current marketing materials note that the photographs were taken at roughly 30% occupancy, while the campground is now reported to be completely full. The owner provides a rent roll and disclosures with the listing, and rental agreements can be made available upon request.

    For buyers seeking an operational hospitality asset, the presence of individual utilities at each site and an on-site utility building supports day-to-day use and guest convenience. The seller states current pricing is $500 per month per site and that occupancy is expected to remain at or near 100% through the next five years; prospective purchasers should review the attached rent roll, disclosures, and agreements for additional details.
    Location Intelligence

    Current Use by Public Records

    Campgrounds

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Big Box & Wholesale Store Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Coleman
    County
    Coleman
    State
    Texas
    Longitude
    -99.41512
    Latitude
    31.813057

    Nearby Similar for Sale

    • $900,000

      Turnkey Auto Shop with Four Bays

      Turnkey oil-change and minor mechanical business with a metal shop, four large bays, and room for continued growth.
      112 Santa Anna Avenue, Coleman, TX 76834
      View Details
    • $164,900
      1,756 SF

      Converted Office Suite with Lobby

      Turnkey office space with a lobby, private offices, and recent roof and central HVAC improvements for immediate operation.
      1606 Commercial, Coleman, TX 76834
      View Details
    • $750,000

      Turnkey Restaurant and Bar

      Established restaurant and bar with a covered patio, deck, and games for an immediately operational setup.
      601 S COMMERCIAL Avenue, Coleman, TX 76834
      View Details
    • $900,000
      3,622 SF

      Established Auto Shop in Coleman

      Turnkey auto shop with 1.07 acres in Coleman, TX.
      112 Santa Anna St, Coleman, TX 76834
      View Details
    • $240,000

      Two-Story Corner Retail Building

      Downtown corner property with flexible retail layout and second-floor hotel rooms for restoration or conversion opportunities.
      217 S Commercial Avenue, Coleman, TX 76834
      View Details
    • $995,000

      Turnkey BBQ Restaurant Corner Property

      Turnkey BBQ restaurant with a fully equipped commercial kitchen, bar area, and ample front parking on a high-visibility corner.
      420 S Commercial Avenue, Coleman, TX 76834
      View Details
    • $290,000
      796 SF

      Fully Occupied RV Park

      Cash-flowing 20-site RV park outside city limits.
      2089 Fm 2131, Coleman, TX 76834
      View Details
    • $399,000

      Custom Miniature Golf Entertainment Property

      Unique 18-hole miniature golf with batting cages, outdoor games, and a separate kitchen building for food service operations.
      516 E Liveoak, Coleman, TX 76834
      View Details
    • $180,000

      Downtown Retail Storefront with New Roof

      Retail storefront opportunity with a 2023 roof and 10-year warranty in downtown Coleman.
      108 S COMMERCIAL Avenue, Coleman, TX 76834
      View Details
    • $900,000
      3,000 SF

      Established Auto Shop For Sale

      Turnkey auto shop business with real estate in Coleman, TX.
      112 Santa Anna Avenue, Coleman, TX 76834
      View Details
    • $199,900
      4,218 SF

      Highway Commercial Property with Apartments

      Commercial property with apartment-style units off Highway 84.
      1404 Highway 84 N, Coleman, TX 76834
      View Details
    • $450,000

      Downtown Retail Building Ready for Buildout

      Blank-canvas downtown retail building with nearly 20-foot ceilings and flexible parcel options for redevelopment.
      106 East Street, Coleman, TX 76834
      View Details

    FAQs

    What type of property is this?
    Campground - A fully occupied RV park with individual electrical hookups, city water, and a dedicated laundry building on-site.
    Where is this campground located?
    The property is located at 2089 Fm 2131 Coleman, TX.
    What is the asking price?
    The asking price for this property is $290,000.
    What are key features of this property?
    This property features: Fully occupied RV park with 20 campsites (expected to remain at or near 100% occupancy through the next five years); Each campsite includes 30 and 50 amp electrical service plus 110V outlets; City water and a new septic system serving the RV park
    (817) 437-1175
    We can help!
    Listing Contact
    Rachelle Cooper
    Rachelle Cooper
    Real Estate License ID: 0654678
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2089 Fm 2131, Coleman, TX 76834
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!