Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103900B Overseas Hwy Key Largo, FL 33037

    • Retail properties
    • 7,471 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 103900B Overseas Hwy

    Property size
    7,471 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a fully operational, iconic restaurant and bar situated on a prime 1.15-acre waterfront lot in Key Largo, Florida. The property, located at 103900B Overseas Hwy, boasts 144 feet of highly visible frontage on Overseas Highway, ensuring maximum exposure. The 7,471 square foot restaurant, encompassing three buildings on a single story, underwent extensive renovations in 2020, resulting in a modern and inviting space. Features include interior air conditioning, a stunning glass-walled dining area, and a captivating outdoor tiki bar and dining area. The property also includes 10 boat slips and an additional 0.28 acres of bay bottom ownership. The sale includes all restaurant furniture, fixtures, and equipment, making this a truly turnkey operation. Ample parking is available, and the property is zoned MU - Mixed Use Commercial. The current occupancy is 100%, with a 6.04% cap rate and an asking price of $7,995,000. This is a rare chance to acquire a thriving, established business in a highly desirable waterfront location. The total lot size is 50,190 square feet. Don't miss this opportunity to own a piece of Key Largo's vibrant culinary scene.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Key Largo
    County
    Monroe
    State
    Florida
    Longitude
    -80.3984
    Latitude
    25.1438

    Comparable in this City

    • Value Estimation by Request
      160,651 SF

      Us Hwy. 1 & Samson Rd

      Restaurants • 160,651 SF
      0 Us Hwy. 1 & Samson Rd, Key Largo, FL 33037
      View Details
    • Value Estimation by Request
      330 SF

      102201 Overseas Hwy

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 330 SF
      102201 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Value Estimation by Request
      1,328 SF

      101631 Overseas Hwy

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 1,328 SF
      101631 Overseas Hwy, Key Largo, FL 33037-4585
      View Details
    • Value Estimation by Request
      200,988 SF

      101437 Overseas Hwy

      Retail properties • 200,988 SF
      101437 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Value Estimation by Request
      1,248 SF

      100850 Overseas Hwy

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 1,248 SF
      100850 Overseas Hwy, Key Largo, FL 33037-2580
      View Details
    • Value Estimation by Request
      621 SF

      95210 Overseas Hwy

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 621 SF
      95210 Overseas Hwy, Key Largo, FL 33037-2042
      View Details

    Similar Nearby for Sale

    • $6,000,000
      7,026 SF

      World Famous Alabama Jacks

      Restaurants • 7,026 SF
      58000 Card Sound Rd, Key Largo, FL 33037
      View Details
    • $5,400,000

      Key Largo Oceanside Commercial Building

      Commercial building with deep water dockage and direct ocean access.
      522 Caribbean Dr, Key Largo, FL 33037
      View Details
    • $9,500,000

      Oceanfront Estates with Development Potential

      Oceanfront Key Largo estates with commercial zoning and development opportunities.
      95351 Overseas Hwy, Key Largo, FL 33037
      View Details
    • $1,200,000

      Key Largo Retail Investment Opportunity

      Turnkey Retail & Cafe Business in Florida
      98275 Overseas Hwy, Key Largo, FL 33037
      View Details
    • $4,950,000

      Key Largo Commercial Waterfront Opportunity

      Prime 1.1-acre lot, existing building
      98150 Overseas Hwy, Key Largo, FL 33037
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      160,651 SF

      Key Largo Retail Center Investment

      Prime Key Largo retail space, multiple suites available.
      0 Us Hwy. 1 & Samson Rd, Key Largo, FL 33037
      View Details
    • Contact for pricing
      200,988 SF

      Tradewinds Shopping Center: Key Largo

      Prime Retail Center, Key Largo, FL
      101437 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Contact for pricing
      2,231 SF

      Retail Space in Key Largo

      Retail space available in a conveniently located shopping center.
      101401-101499 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Contact for pricing
      4,000 SF

      Retail and Office Space Available

      Retail and office spaces for lease in Key Largo.
      103400 Overseas Hwy, Key Largo, FL 33037
      View Details
    • $3,600 /Mo

      Renovated Apartment with Ocean Views

      Renovated 2-bedroom apartment with ocean views in Key Largo.
      188 Atlantic Blvd, Key Largo, FL 33037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103900B Overseas Hwy
    Key Largo, FL 33037
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.