Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8223 Ny-5 Westfield, NY 14787
    Back to Search
    Property profile & analytics

    8223 Ny-5 Westfield, NY 14787

    View on Map
    • Hospitality properties
    • 3,120 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 8223 Ny-5

    Year built
    1830
    Property size
    3,120 SF
    Property type
    Hospitality properties
    Property subtype
    Hotels

    Description

    This exceptional investment opportunity presents a beautifully appointed, historic bed and breakfast nestled on the shores of Lake Erie near Barcelona Harbor, New York. Built in 1830, this charming property boasts 3,120 square feet across two buildings and two stories, featuring five luxuriously appointed suites, each designed for comfort and relaxation. The property enjoys a prime location with beach access and proximity to local attractions, contributing to its strong rental history and consistently high 5-star reviews. The high occupancy rates and excellent guest feedback demonstrate a successful and profitable business model. Included in the sale are all furnishings, enhancing the turnkey nature of this opportunity. Furthermore, a newly constructed private apartment above a two-car garage provides comfortable owner's quarters with full amenities. The property sits on a commercially zoned lot and includes five parking spaces. This is an ideal opportunity for investors seeking a high-return hospitality business or those looking for a tranquil, successful B&B operation. The asking price is $897,500, with a price per square foot of $287.66. The property's APN is 067289-192-007-0001-027-000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Westfield
    County
    Chautauqua
    State
    New York
    Longitude
    -79.5942
    Latitude
    42.3408

    Comparable in this City

    • Value Estimation by Request
      2,082 SF

      Ee Lk Rd

      CAMPGROUND, RV PARK • 2,082 SF
      Ee Lk Rd, Westfield, NY 14787
      View Details
    • Value Estimation by Request
      2,113 SF

      8001 Rte 5th 5

      CAMPGROUND, RV PARK • 2,113 SF
      8001 Rte 5th 5, Westfield, NY 14787-9717
      View Details
    • Value Estimation by Request
      816 SF

      8324 Rte 5th 5

      CAMPGROUND, RV PARK • 816 SF
      8324 Rte 5th 5, Westfield, NY 14787-9720
      View Details
    • Value Estimation by Request
      7,190 SF

      223 Portage St

      MOTEL • 7,190 SF
      223 Portage St, Westfield, NY 14787-9738
      View Details
    • Value Estimation by Request
      510 SF

      8036 Taylor Rd

      CAMPGROUND, RV PARK • 510 SF
      8036 Taylor Rd, Westfield, NY 14787-9558
      View Details
    • Value Estimation by Request
      720 SF

      Ww Lk Rd

      CAMPGROUND, RV PARK • 720 SF
      Ww Lk Rd, Westfield, NY 14787
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,938 SF

      Waterfront Restaurant in Barcelona Harbor

      Turnkey waterfront restaurant with bar, dining, and lakeside tiki bar.
      8254 1St St, Westfield, NY 14787
      View Details
    • $1,499,900
      4,938 SF

      Waterfront Restaurant in Barcelona Harbor

      Turnkey waterfront restaurant with bar, tiki bar, and lakeside oasis.
      8254 1St St, Westfield, NY 14787
      View Details
    • $325,000
      19,000 SF

      Brick Office Building in Westfield

      Commercial office building in the heart of Westfield, New York.
      24-30 E Main St, Westfield, NY 14787
      View Details
    • New
      $84,900
      1,568 SF

      Remodeled Commercial Building in Westfield

      Newly remodeled commercial building in high-traffic Westfield, NY location.
      184 N Portage St, Westfield, NY 14787
      View Details
    • $44,500
      2.10 Acres

      Westfield Land with Vineyard

      2.1 acre Westfield land parcel with vineyard.
      Chestnut St, Westfield, NY 14787
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8223 Ny-5
    Westfield, NY 14787
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8223 Ny-5, Westfield, NY, 14787
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!