Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Frontage On Harvey Mitchell Pkwy Bryan, TX 77801

    • Apartment buildings
    • 12.45 lot acres
    For Sale
    View listing
    $2,982,771
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 0 Frontage On Harvey Mitchell Pkwy

    Lot size
    12.45 lot acres
    Property type
    Apartment buildings

    Description

    This exceptional 12.45-acre tract, situated on Harvey Mitchell Parkway in Bryan, Texas, presents a remarkable multifamily development opportunity. Currently zoned Multi Family (MF), this property offers significant potential for a substantial apartment building project. The asking price is $2,982,771, translating to an estimated $5.50 per square foot (price to be finalized upon survey completion). The land boasts a tranquil setting, featuring a mix of native grasses and mature trees, and enjoys proximity to dedicated parkland to the southwest. Its advantageous location is just 0.5 miles from Highway 21 and 3 miles east of Lake Bryan, providing convenient access to major roadways and recreational amenities. The property's substantial size and prime location within Brazos County, Texas, 77801, make it an ideal investment for developers seeking to capitalize on the growing demand for multifamily housing in the Bryan area. The existing zoning eliminates the need for costly rezoning processes, streamlining the development timeline and minimizing upfront expenses. This is a rare opportunity to acquire a large, well-located parcel ready for immediate development. Detailed surveys and site plans are available upon request. Don't miss this chance to secure a prime piece of real estate in a thriving Texas market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bryan
    County
    Brazos
    State
    Texas
    Longitude
    -96.4139
    Latitude
    30.6752

    Comparable in this City

    • Value Estimation by Request
      5,988 SF

      806 Oran Cir

      Multifamily properties • 5,988 SF
      806 Oran Cir, Bryan, TX 77801
      View Details
    • Value Estimation by Request
      9,600 SF

      708 Navidad St

      Multifamily properties • 9,600 SF
      708 Navidad St, Bryan, TX 77801
      View Details
    • Value Estimation by Request
      2.61 Acres

      1305 Villa Maria Rd

      Multifamily properties • 2.61 Acres
      1305 Villa Maria Rd, Bryan, TX 77801
      View Details
    • Value Estimation by Request
      10,032 SF

      1409 College Ave

      Multifamily properties • 10,032 SF
      1409 College Ave, Bryan, TX 77801
      View Details
    • Value Estimation by Request
      0.24 Acres

      College Ave

      Commercial real estate • 0.24 Acres
      College Ave, Bryan, TX 77801
      View Details
    • Value Estimation by Request
      0.34 Acres

      4108 Aspen St

      Land • 0.34 Acres
      4108 Aspen St, Bryan, TX 77801
      View Details

    Similar Nearby for Sale

    • $249,900

      Updated Condo Near Texas A&M

      Updated 3-bedroom condo near Texas A&M and Blinn College.
      1425 W Villa Maria Rd, Bryan, TX 77801
      View Details
    • $800,000
      5,988 SF

      Bryan, TX Apartment Complex

      8-Unit Value-Add Opportunity near TAMU
      806 Oran Cir, Bryan, TX 77801
      View Details
    • $2,982,771
      12.45 Acres

      Harvey Mitchell Pkwy Apartment Complex

      12-Acre Multifamily Development Opportunity in Bryan, TX
      0 Frontage On Harvey Mitchell Pkwy, Bryan, TX 77801
      View Details
    • $2,250,000

      Bryan, TX Multi-Family Portfolio

      Stabilized multi-family portfolio with 24 units, fully leased.
      1900-1910 Finfeather Rd, Bryan, TX 77801
      View Details
    • $1,350,000
      10,032 SF

      Bryan, TX Multifamily Portfolio

      13-Unit Student Housing Investment
      1409 College Ave, Bryan, TX 77801
      View Details
    • $337,500

      Bryan, TX Fourplex Investment

      Fourplex with rental potential near park, schools, and parkway.
      2815 Cypress Bend Cir, Bryan, TX 77801
      View Details

    Similar Nearby for Lease

    • $900 /Mo
      872 SF

      Bryan Two-Bedroom Home Near TAMU

      Two-bedroom, one-bath home near Texas A&M University for rent.
      807 Frio Cir, Bryan, TX 77801
      View Details
    • $16 SF/Yr
      54,203 SF

      Prime Bryan Office Space Available

      Modern Offices, Flexible Sizes, Great Location
      3833 Texas Ave, Bryan, TX 77801
      View Details
    • Contact for pricing

      Carter Creek Retail Pads

      Prime Bryan, TX commercial land
      0 Earl Rudder Fwy, Bryan, TX 77801
      View Details
    • $11 SF/Yr
      4,824 SF

      Bryan Retail Warehouse Opportunity

      4,824 SF Retail/Warehouse Space in Bryan, TX
      1502 Texas Ave, Bryan, TX 77801
      View Details
    • $10 SF/Yr
      2,564 SF

      Prime Bryan Office Space - 2564 SF

      Single-tenant office, ideal medical or executive use.
      624 Mary Lake Dr, Bryan, TX 77801
      View Details
    • $6 SF/Yr
      3,016 SF

      Prime Bryan Restaurant Space

      Established Restaurant, 3016 sq ft
      206 Villa Maria Rd, Bryan, TX 77801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Frontage On Harvey Mitchell Pkwy
    Bryan, TX 77801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.