Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    900 Stratford Cir Cleveland, TN 37312
    Back to Search
    Property profile & analytics

    900 Stratford Cir Cleveland, TN 37312

    View on Map
    • Residential income homes
    • 6,400 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 900 Stratford Cir

    Year built
    1984
    Property size
    6,400 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of six well-maintained townhomes situated in the desirable Stratford Villages subdivision of Cleveland, Tennessee. The property comprises three buildings, each featuring two-story units, totaling 6,400 square feet of net rentable space. Each of the six units boasts two bedrooms and 1.5 bathrooms, with approximately 1,090 square feet of living space. Currently operating at 100% occupancy, the portfolio generates a strong NOI of $49,528, representing a 4.31% cap rate. However, a pro-forma analysis indicates a significantly higher potential cap rate of 6.73% and NOI of $77,428, reflecting the opportunity to increase rental rates to market value. Built in 1984, these Class B properties are zoned R-3 and benefit from a convenient location, less than ten minutes from Lee University and within walking distance of Publix and a local mall, ensuring consistent tenant demand. Four units are located within a single building, while the remaining two are in separate buildings. The property includes on-site parking and benefits from reasonable HOA fees covering lawn care, roof maintenance, trash collection, and other exterior upkeep. This value-add investment presents a compelling opportunity for significant returns. The asking price is $1,150,000, translating to $179.69 per square foot and $191,666.67 per unit. The property is offered as a leased investment and is for sale by owner.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland
    County
    Bradley
    State
    Tennessee
    Longitude
    -84.8597
    Latitude
    35.2093

    Comparable in this City

    • Value Estimation by Request
      840 SF

      Steeple Cir

      Multifamily properties • 840 SF
      0 Steeple Cir, Cleveland, TN 37312
      View Details
    • Value Estimation by Request
      2,368 SF

      714 Hiwassee NE Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,368 SF
      714 Hiwassee NE Ave, Cleveland, TN 37312-4984
      View Details
    • Value Estimation by Request
      6,514 SF

      101 Blythe Ferry Rd

      Multifamily properties • 6,514 SF
      101 Blythe Ferry Rd, Cleveland, TN 37312
      View Details
    • Value Estimation by Request
      38.00 Acres

      Stuart Rd

      Retirement homes • 38.00 Acres
      0 Stuart Rd, Cleveland, TN 37312
      View Details
    • Value Estimation by Request
      13.45 Acres

      Diamond Ridge Dr

      Farms • 13.45 Acres
      0 Diamond Ridge Dr, Cleveland, TN 37312
      View Details
    • Value Estimation by Request
      6.32 Acres

      Keri Ln

      Land • 6.32 Acres
      0 Keri Ln, Cleveland, TN 37312
      View Details

    Similar Nearby for Sale

    • $660,000
      4,332 SF

      Stratford Village Four-Unit Townhomes

      Four well-maintained townhome units in Cleveland's Stratford Village.
      900 Stratford Cir NW, Cleveland, TN 37312
      View Details
    • $239,900
      840 SF

      Duplex in Northeast City Location

      Duplex with tenant-paid utilities, ideal for investment or owner-occupancy.
      3301/3303 NE Steeple Cir, Cleveland, TN 37312
      View Details
    • $249,900
      840 SF

      Duplex in Northeast Cleveland

      Duplex with tenant-paid utilities, ideal for investment or owner-occupancy.
      3370/3372 NE Steeple Cir, Cleveland, TN 37312
      View Details
    • $249,900
      1,680 SF

      Duplex in Northeast Cleveland

      Duplex with two units in a great location.
      3350/3352 Steeple Cir NE, Cleveland, TN 37312
      View Details
    • $239,900
      1,792 SF

      Duplex in Cleveland, Tennessee

      Duplex with two units, ideal for investment or owner-occupancy.
      3330/3332 Steeple Cir NE, Cleveland, TN 37312
      View Details
    • $249,900
      1,680 SF

      Duplex in Cleveland, Tennessee

      Duplex with two units, great investment opportunity in Cleveland.
      3362/3364 Steeple Cir NE, Cleveland, TN 37312
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      80,000 SF

      Cleveland Office Suite - Bradley Square

      144 sq ft Executive Office Space Available
      1510 Stuart Rd, Cleveland, TN 37312
      View Details
    • Contact for pricing
      5,164 SF

      Office Space in Cleveland, TN

      5,164 SF office space available for rent.
      1060 Peerless Xing, Cleveland, TN 37312
      View Details
    • Contact for pricing

      Functional Office Space Available

      Office space for lease with functional floor plan.
      1510 Stuart Rd NE, Cleveland, TN 37312
      View Details
    • $3,000 /Mo

      Versatile Office Space Near Interstate

      Professional office space for lease with excellent accessibility and functionality.
      1600 Clingan Ridge Dr Nw, Cleveland, TN 37312
      View Details
    • $19 SF/Yr

      Medical/Professional Office Space Available

      Single tenant medical or professional office space for rent.
      1494 Stuart Rd NE, Cleveland, TN 37312
      View Details
    • Contact for pricing

      Medical Office Space For Rent

      Class A medical building with monument and building signage available.
      4312 Holiday Inn Express Way Northwest, Cleveland, TN 37312
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    900 Stratford Cir
    Cleveland, TN 37312
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    900 Stratford Cir, Cleveland, TN, 37312
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!