Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1305 Ponderosa St McCall, ID 83638
    Back to Search
    Property profile & analytics

    1305 Ponderosa St McCall, ID 83638

    View on Map
    • Apartment buildings
    • 644 SF
    • 2.12 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1305 Ponderosa St

    Year built
    1972
    Lot size
    2.12 lot acres
    Property size
    644 SF
    Property type
    Apartment buildings

    Description

    This exceptional multifamily investment opportunity presents a 17-unit apartment building situated on a 2.124-acre lot in the desirable McCall, Idaho area. The property, known as The Timbers Rental Condominiums, comprises three buildings constructed in 1972, featuring a mix of single and two-story units ranging from 644 to 878 square feet. Currently boasting 100% occupancy and a strong rental history with long-term tenants, this property offers a compelling value-add proposition. The buildings benefit from new roofs installed in 2019, and various unit upgrades have been implemented over the past 15 years. Each building includes convenient pay laundry facilities for residents. A separate maintenance building is also on-site. The property features open parking and there is potential for additional building on excess land (buyer to verify). The property's strong financial performance is reflected in its pro-forma NOI of $156,754 and a pro-forma cap rate of 4.24%. The asking price is $3,699,000, representing a price per unit of $217,588.24. This is an ideal opportunity for investors seeking a well-located, income-producing asset with significant upside potential in a thriving Idaho mountain community. The address is 1305 Ponderosa St, McCall, ID 83638.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    McCall
    County
    Valley
    State
    Idaho
    Longitude
    -116.087
    Latitude
    44.9135

    Comparable in this City

    • Value Estimation by Request
      840 SF

      411 Colorado St Trlr B

      MOBILE HOME PARK, TRAILER PARK • 840 SF
      411 Colorado St Trlr B, Mccall, ID 83638-4128
      View Details
    • Value Estimation by Request
      684 SF

      407 Colorado St, Unit D

      MOBILE HOME PARK, TRAILER PARK • 684 SF
      407 Colorado St, Mccall, ID 83638-4102
      View Details
    • Value Estimation by Request
      0.86 Acres

      403 Colorado St

      MOBILE HOME PARK, TRAILER PARK • 0.86 Acres
      403 Colorado St, Mccall, ID 83638
      View Details
    • Value Estimation by Request
      480 SF

      301 Lk St, Unit 2

      MOBILE HOME PARK, TRAILER PARK • 480 SF
      301 Lk St, Mccall, ID 83638
      View Details
    • Value Estimation by Request
      528 SF

      301 Lk St, Unit 7

      MOBILE HOME PARK, TRAILER PARK • 528 SF
      301 Lk St, Mccall, ID 83638
      View Details
    • Value Estimation by Request
      684 SF

      407 Colorado St Sta, Unit A

      MOBILE HOME PARK, TRAILER PARK • 684 SF
      407 Colorado St Sta, Mccall, ID 83638-4102
      View Details

    Similar Nearby for Sale

    • $1,295,000
      0.93 Acres

      McCall Development Opportunity with Income

      Rare in-town development opportunity with existing income and upside.
      300 Floyde St, McCall, ID 83638
      View Details
    • $1,295,000
      0.93 Acres

      McCall Development Opportunity with Income

      Rare 0.93-acre McCall property with income and redevelopment potential.
      300 Floyde St, McCall, ID 83638
      View Details
    • Contact for pricing
      7,644 SF

      Highway 55 Investment Opportunity

      Stabilized investment property on Highway 55 in McCall, Idaho.
      502 N 3Rd St, McCall, ID 83638
      View Details
    • $1,295,000
      0.93 Acres

      McCall Development Opportunity with Income

      Rare in-town McCall development opportunity with existing income.
      300 Floyde St, McCall, ID 83638
      View Details
    • $1,295,000
      0.93 Acres

      McCall Development Opportunity with Income

      Rare 0.93-acre McCall property with redevelopment potential and existing income.
      300 Floyde St, McCall, ID 83638
      View Details
    • $249,990
      1.14 Acres

      McCall Land with Approved Septic

      1.14 acres with utilities and approved septic plans.
      969 Vly Vw Dr, McCall, ID 83638
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Pads in McCall

      Prime retail pads available on main McCall arterial.
      411 Deinhard Ln, McCall, ID 83638
      View Details
    • Contact for pricing

      Lake Fork Commercial Opportunity

      Commercial land with highway frontage near McCall and Donnelly, Idaho.
      Highway 55, McCall, ID 83638
      View Details
    • Contact for pricing
      4,000 SF

      Land For Rent McCall

      Land available for rent in McCall, Idaho.
      411 E Deinhard Ln, McCall, ID 83638
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1305 Ponderosa St
    McCall, ID 83638
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1305 Ponderosa St, McCall, ID, 83638
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!