32100 Benbow Dr Graham, WA 98338
Exceptional investment opportunity: A 296.09-acre distressed property featuring Camp Lakeview Resort on Lake Tanwax, near Mt. Rainier National Forest. This unique property includes a marina, 51 RV spaces (42 long-term rentals), 16 additional RV sites, and 65 campsites. The resort boasts event facilities including the 1,950 sq ft Timber Lodge (seats 175), the 14-room Cedar Lodge (sleeps 53), and a restored chapel (seats 100). Five cabins and seven cottages with full kitchens provide additional lodging. Located 32 miles from Tacoma and 54 miles from Seattle, this property offers significant potential for increased revenue through improved marketing and operations of the RV sites, cabins, and event facilities. The asking price is $4,250,000, with a pro-forma NOI of $335,000 and a 7.88% cap rate. The sale is court-ordered, offering a fresh start for a new owner. Excess forested land presents further development possibilities. Alcohol sales are not deed-restricted.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.