Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1049 Frog Branch Ct Graford, TX 76449

    • Land
    • 1.01 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1049 Frog Branch Ct

    Lot size
    1.01 lot acres
    Property type
    Land

    Description

    This exceptional 1.011-acre commercial lot in Graford, Texas, presents a unique investment opportunity. Located at Lot 1049 Frog Branch Court, 76449, in Palo Pinto County, this level property boasts stunning lake views within the desirable Hills community. The lot's size is ideal for various commercial developments, taking advantage of its picturesque setting. Ownership includes access to an array of community amenities, enhancing the property's value and appeal. These amenities include boat storage, a community dock and boat ramp, a Ritchie cabin and picnic area, a clubhouse with a pool and fitness center, a walking trail, a fishing pond and nature area, and twenty miles of private gated roadways. The asking price for this remarkable property is $55,000. Its level terrain simplifies construction, making it an attractive option for developers seeking a build-ready site with exceptional views and community benefits. The property's location offers both tranquility and convenient access to local amenities. This is a rare opportunity to acquire a commercial lot with such desirable features in a sought-after Texas location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Graford
    County
    Palo Pinto
    State
    Texas
    Longitude
    -98.3893
    Latitude
    32.9789

    Comparable in this City

    • Value Estimation by Request
      4.96 Acres

      451 Canyon Wren Loop

      Land • 4.96 Acres
      451 Canyon Wren Loop, Graford, TX 76449
      View Details
    • Value Estimation by Request
      5.02 Acres

      Cyn Wren Dr

      Land • 5.02 Acres
      0 Cyn Wren Dr, Graford, TX 76449
      View Details
    • Value Estimation by Request
      1.01 Acres

      800 Clear Cove Ct

      Land • 1.01 Acres
      800 Clear Cove Ct, Graford, TX 76449
      View Details
    • Value Estimation by Request
      2.01 Acres

      668 Balcones Ln

      Land • 2.01 Acres
      668 Balcones Ln, Graford, TX 76449
      View Details
    • Value Estimation by Request
      2.01 Acres

      1627 Cyn

      Land • 2.01 Acres
      1627 Cyn, Graford, TX 76449
      View Details
    • Value Estimation by Request
      2.01 Acres

      1079 Enchanted Rock Ct

      Land • 2.01 Acres
      1079 Enchanted Rock Ct, Graford, TX 76449
      View Details

    Similar Nearby for Sale

    • $75,000
      5.02 Acres

      Graford, TX Commercial Land - 5 Acres

      Prime 5-acre commercial lot with mountain views.
      0 Cyn Wren Dr, Graford, TX 76449
      View Details
    • $75,000
      5.00 Acres

      Secluded Land in Graford, Texas

      Five-acre lot with community amenities in The Hills Above Possum Kingdom.
      1055 Spotted Owl Ct, Graford, TX 76449
      View Details
    • Contact for pricing
      0.22 Acres

      Possum Kingdom Lake Water View

      Water view lot in The Cliffs Resort on Possum Kingdom.
      270 Poppy Hills Dr, Graford, TX 76449
      View Details
    • $39,500
      0.30 Acres

      Golf Course View Land

      Land on The Cliffs golf course with lake amenities.
      00 Glen Abbey Cir, Graford, TX 76449
      View Details
    • $1,250,000

      Possum Kingdom Lake Land Parcel

      Land parcel available near Possum Kingdom Lake, Texas.
      1120 Sunset Cir, Graford, TX 76449
      View Details
    • $49,000
      1.24 Acres

      Level Land Near Possum Kingdom

      1.23 acre lot near Possum Kingdom Lake.
      260 Cinnamon Teal, Graford, TX 76449
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1049 Frog Branch Ct
    Graford, TX 76449
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.