Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    222 Northport Hills Dr Florissant, MO 63033
    Back to Search
    Property profile & analytics

    222 Northport Hills Dr Florissant, MO 63033

    View on Map
    • Residential income homes
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 222 Northport Hills Dr

    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of eighteen single-family rental condos located at 222 Northport Hills Dr, Florissant, Missouri, 63033. The portfolio boasts a total net rentable area of 29,700 square feet, with each unit offering approximately 1,650 square feet of living space, featuring a townhouse-style layout with three bedrooms and two and a half bathrooms. Currently operating at 100% occupancy, the property generates a substantial net operating income (NOI) of $168,206, resulting in a compelling in-place capitalization rate of 9.09%. Pro forma projections indicate a potential NOI of $181,719 and a pro forma cap rate of 9.82%, showcasing significant upside potential. The property benefits from recent capital improvements, including new roofs, a renovated parking lot, new siding, and the installation of high-efficiency HVAC systems in all units during 2022. All eighteen condos are situated within the same 56-unit complex in St. Louis County, offering convenience and management efficiency. The asking price for this stabilized multifamily investment is $1,850,000, translating to a price per unit of $102,777.78. This portfolio represents a rare opportunity to acquire a well-maintained, high-performing multifamily asset with considerable growth potential in a desirable location. The Class C property offers a strong return on investment with the potential for increased profitability through rent adjustments.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Florissant
    County
    St Louis
    State
    Missouri
    Longitude
    -90.2824
    Latitude
    38.7783

    Comparable in this City

    • Value Estimation by Request
      9.24 Acres

      1415 Carla Dr

      Land • 9.24 Acres
      1415 Carla Dr, Florissant, MO 63033
      View Details
    • Value Estimation by Request
      12.63 Acres

      Old Jamestown Forest Dr

      Farms • 12.63 Acres
      0 Old Jamestown Forest Dr, Florissant, MO 63033
      View Details
    • Value Estimation by Request
      3,000 SF

      4810 Parker Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,000 SF
      4810 Parker Rd, Black Jack, MO 63033-4665
      View Details
    • Value Estimation by Request
      2,193 SF

      3575 Parker Spur

      SERVICE STATION (FULL SERVICE) • 2,193 SF
      3575 Parker Spur, Florissant, MO 63033-3130
      View Details
    • Value Estimation by Request
      5,700 SF

      2150 Waterford Dr

      AUTO REPAIR, GARAGE • 5,700 SF
      2150 Waterford Dr, Florissant, MO 63033-2301
      View Details
    • Value Estimation by Request
      9,300 SF

      3180 Highway 67

      Retail properties & Spaces • 9,300 SF
      3180 Highway 67, Florissant, MO 63033
      View Details

    Similar Nearby for Sale

    • $5,000,000
      3.62 Acres

      160-Unit Motel Conversion Opportunity

      Rare investment opportunity near St. Louis airport.
      7350 N Hanley Rd, Florissant, MO 63033
      View Details
    • Contact for pricing

      Land For Sale

      1.1 acres of land available for purchase.
      New Halls Ferry Rd, Florissant, MO 63033
      View Details
    • $135,000

      Corner Land with Car Wash

      1.27 acre corner lot with former car wash building.
      2111-2115 Redman Rd St, Louis, MO 63033
      View Details
    • Contact for pricing
      Pending

      Corner Location Land For Sale

      Commercial land available at a corner location.
      11901 W Florissant Ave, Florissant, MO 63033
      View Details
    • $600,000
      4,760 SF

      Freestanding Car Wash on Large Site

      4,760 SF car wash on .98 acre lot for sale.
      3311 Us Highway 67 N, Florissant, MO 63033
      View Details
    • $249,900
      0.44 Acres

      Former Fire Station For Sale

      Commercial building in Florissant, MO, formerly a fire station.
      1955 Washington St, Florissant, MO 63033
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,033 SF

      Florissant Restaurant - Hwy 67

      Prime Florissant restaurant, 6,033 sq ft.
      2765 Us Highway 67, Florissant, MO 63033
      View Details
    • $42 SF/Yr

      Retail Space Available For Rent

      Retail space for rent with high population density nearby.
      3125 Us Highway 67 North, Florissant, MO 63033
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease in Florissant, Missouri.
      2300 Us Highway 67 N, Florissant, MO 63033
      View Details
    • $10 SF/Yr
      6,000 SF

      Retail Space at Parker Road

      Retail space available in high-traffic Florissant location.
      6801-6877 Parker Rd, Florissant, MO 63033
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space Available For Lease

      Retail space available for lease, 1200 square feet.
      2520-2686 Us Highway 67 N, Florissant, MO 63033
      View Details
    • Contact for pricing
      50,583 SF

      Florissant Retail Space Available

      Retail space in a well-located Florissant shopping center.
      196-218 Mayfair Plz, Florissant, MO 63033
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    222 Northport Hills Dr
    Florissant, MO 63033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    222 Northport Hills Dr, Florissant, MO, 63033
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!