Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    00 Brodies Landing Rd Parsons, TN 38363
    Property profile & analytics

    00 Brodies Landing Rd, Parsons, TN 38363

    View on Map
    • Specialty properties
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 00 Brodies Landing Rd

    Property type
    Specialty properties
    Property subtype
    Land

    Description

    This exceptional 118-acre property, located at 00 Brodies Landing in Parsons, Tennessee (zip code 38363), presents a unique investment opportunity. Encompassing a substantial 5,140,080 square feet, the land is already platted into 159 lots, complete with fully developed roads and utilities. Situated on the Tennessee River at Lick Creek/Brodies Landing, directly across from Crappie Hollow, this location offers unparalleled recreational advantages. The existing infrastructure significantly reduces development costs and time, making it ideal for immediate use or further refinement. The property's prime location provides excellent hunting and fishing opportunities, making it attractive to a wide range of buyers. Whether you envision completing the existing subdivision plan or redesigning it to suit your specific vision, this expansive tract offers remarkable potential. The asking price for this exceptional Tennessee riverfront property is $1,500,000. This Decatur County property is ready for its next chapter.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Parsons
    County
    Decatur
    State
    Tennessee
    Longitude
    -88.0735
    Latitude
    35.7254

    Comparable in this City

    • Value Estimation by Request

      2642 Brodies Landing Rd

      Farms
      2642 Brodies Landing Rd, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      00 Boss Reeves Rd

      Multifamily properties
      00 Boss Reeves Rd, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      Cedar Hill Rd

      Farms
      0 Cedar Hill Rd, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      000 Fire Tower Rd

      Farms
      000 Fire Tower Rd, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      Gunn Gardens Pl

      Farms
      0 Gunn Gardens Pl, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      00 Lindsey Rd

      Farms
      00 Lindsey Rd, Parsons, TN 38363
      View Details

    Similar Nearby for Sale

    • $125,000
      0.50 Acres

      Land For Sale, Parsons, TN

      Land available in Parsons, Tennessee.
      Poplar Rdg, Parsons, TN 38363
      View Details
    • $134,900

      Commercial Property in Parsons, Tennessee

      Commercial property for sale located in Parsons, Tennessee.
      85 Tennessee Ave N, Parsons, TN 38363
      View Details
    • $229,900

      Land Available on Bunches Chapel

      Land for sale located on Bunches Chapel Road.
      2119 Bunches Chapel Rd, Parsons, TN 38363
      View Details
    • Contact for pricing

      Wooded Lot in Gated Community

      1.98 acre wooded building lot in gated Beech River community.
      184 Deer Holw Dr, Parsons, TN 38363
      View Details
    • Contact for pricing

      RV Park Investment Opportunity

      Land with three RVs near Tennessee River.
      174 Grice Ln, Parsons, TN 38363
      View Details
    • Contact for pricing

      River Spring Road Land Parcel

      Land parcel outside city limits, convenient to town.
      Xxx Riv Spg Rd, Parsons, TN 38363
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    00 Brodies Landing Rd
    Parsons, TN 38363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    00 Brodies Landing Rd, Parsons, TN, 38363
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!