Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    822-824 Crofton Cir Reynoldsburg, OH 43068

    • Apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 822-824 Crofton Cir

    Year built
    1986
    Property type
    Apartment buildings
    Property subtype
    Small apartment buildings

    Description

    This exceptional Reynoldsburg, Ohio investment opportunity presents two attached villas situated on a large corner lot (17,859.6 sq ft) boasting mature honey locust trees. The property, built in 1986 and extensively renovated in 2024, includes a brand new roof (September 2024), new siding, gutters, and downspouts (October 2024). Each unit offers unique features: vaulted ceilings with wood-burning fireplaces in the great rooms, kitchens with center islands, and primary suites featuring double closets and private half-baths. Dining rooms open to rear patios via sliding doors. Unit 824, freshly painted, showcases brand new stainless steel appliances and updated lighting, plus a finished recreation room. Unit 822 is currently tenant-occupied. The property benefits from separate parcel numbers, eliminating monthly condo/HOA fees; only a $132 annual HOA fee applies. The asking price is $450,000, translating to $195.65 per square foot. This is a rare find in a desirable location, offering significant potential for return on investment. This fee-simple property presents a compelling opportunity for discerning investors seeking a well-maintained, updated multifamily asset in a strong market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Reynoldsburg
    County
    Franklin
    State
    Ohio
    Longitude
    -82.8078
    Latitude
    39.9666

    Comparable in this City

    • Value Estimation by Request

      6412-6414 Birchview Dr

      Multifamily properties
      6412-6414 Birchview Dr, Reynoldsburg, OH 43068
      View Details
    • Value Estimation by Request

      7176-7178 Feather Ct

      Multifamily properties
      7176-7178 Feather Ct, Reynoldsburg, OH 43068
      View Details
    • Value Estimation by Request

      2297-2299 Ayers Dr

      Multifamily properties
      2297-2299 Ayers Dr, Reynoldsburg, OH 43068
      View Details
    • Value Estimation by Request

      Oak Valley Rd

      Multifamily properties
      0 Oak Valley Rd, Reynoldsburg, OH 43068
      View Details
    • Value Estimation by Request

      2150-2152 Baldwin Rd

      Multifamily properties
      2150-2152 Baldwin Rd, Reynoldsburg, OH 43068
      View Details
    • Value Estimation by Request

      6343-6345 Birchview Dr

      Multifamily properties
      6343-6345 Birchview Dr, Reynoldsburg, OH 43068
      View Details

    Similar Nearby for Sale

    • $415,000
      0.29 Acres

      Reynoldsburg Duplex with Garages

      Two units, each with 3 beds, 2.5 baths, and garage.
      310 Trailblazer Ln, Reynoldsburg, OH 43068
      View Details
    • $425,000
      2,093 SF

      Reynoldsburg Mixed-Use Office Building

      Prime Location, Ample Parking, 2093 sq ft
      1624 Brice Rd, Reynoldsburg, OH 43068
      View Details
    • $650,000
      4,960 SF

      Reynoldsburg Commercial Building

      Prime East Columbus Location, $650K
      3050 Delta Marine Dr, Reynoldsburg, OH 43068
      View Details
    • $340,000
      1,350 SF

      East Main Street Office Building

      Well-preserved office building in Reynoldsburg's historic district.
      7449 E Main St, Reynoldsburg, OH 43068
      View Details
    • $149,900
      0.86 Acres

      Prime Reynoldsburg Farm Land

      0.86-acre farm, buildable, $149,900
      0 Main St, Reynoldsburg, OH 43068
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,678 SF

      Freestanding Restaurant with Drive-Thru

      3,679 SF restaurant with drive-thru in Reynoldsburg, OH.
      6999 E Main St, Reynoldsburg, OH 43068
      View Details
    • Contact for pricing
      1,950 SF

      Industrial Building on US 40

      Multi-tenant industrial building near I-270 available for rent.
      7492-7508 E Main St, Reynoldsburg, OH 43068
      View Details
    • $12 SF/Yr
      11,008 SF

      Versatile Industrial Space Available

      11,008 SF industrial space for lease in East Columbus.
      3051 Delta Marine Dr, Reynoldsburg, OH 43068
      View Details
    • Contact for pricing
      50,435 SF

      Brice Road Retail Spaces Available

      Reynoldsburg, OH: Prime Retail Opportunity
      2640 Brice Rd, Reynoldsburg, OH 43068
      View Details
    • Contact for pricing
      2,093 SF

      Reynoldsburg Office Space For Rent

      2093 sqft office space in Reynoldsburg with easy highway access.
      1624 Brice Rd, Reynoldsburg, OH 43068
      View Details
    • Contact for pricing
      30,000 SF

      Retail Space in Reynoldsburg Center

      Retail spaces available in a busy Reynoldsburg shopping center.
      2656 Brice Rd, Reynoldsburg, OH 43068
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    822-824 Crofton Cir
    Reynoldsburg, OH 43068
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.