Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    412 Black Hills Ln Olympia, WA 98502
    Back to Search
    Property profile & analytics

    412 Black Hills Ln, Olympia, WA 98502

    View on Map
    • Office Spaces
    • 6,358 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Laurinda Elgin / Physician
    • Kellie Harkness / Pediatrician / Physician
    • Kevin Connolly / Physician / Medical Clinic
    • Samuel Cooper Engemann / Physician
    • Patrick Murray / Physician / Medical Clinic

    Property Details for 412 Black Hills Ln

    Year built
    1985
    Property type
    Office Spaces
    Property subtype
    Medical Office Space

    Description

    This single-story, 6,358 square foot medical office building presents a unique opportunity. Situated on a 0.16-acre lot at 412 Black Hills Lane SW, this Class C property, built in 1985, offers a peaceful, park-like setting adjacent to the MultiCare Capital Medical Center (a 107-bed community hospital). Currently configured as three separate suites, the entire building is available for lease, providing a total of 6,358 contiguous square feet. The space features traditional medical office layouts, including numerous exam rooms, reception and waiting areas, lab space, and multiple kitchens. The minimum divisible space is 1,407 square feet, allowing for flexibility depending on tenant needs. Tenants are subject to hospital approval. Utilities, interior maintenance, and janitorial services are the responsibility of the tenant. The property is zoned MS and has an APN of 38440000800. The cross street is Yauger. This is an exceptional opportunity for medical professionals seeking a well-located, functional space in a desirable setting. The entire building is currently vacant.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.951
    Latitude
    47.0445

    Comparable in this City

    • Value Estimation by Request
      6,363 SF

      410 Black Hills Ln

      Medical Office Space
      410 Black Hills Ln, Olympia, WA 98502
      View Details
    • Value Estimation
      $4,365,000
      59,373 SF

      3920 Capital Mall SW Dr

      MEDICAL BUILDING
      3920 Capital Mall SW Dr, Olympia, WA 98502-8700
      View Details
    • Value Estimation by Request
      943 SF

      403 Black Hls Ln Sw Ste D

      MEDICAL BUILDING
      403 Black Hls Ln Sw Ste D, Olympia, WA 98502-8600
      View Details
    • Value Estimation by Request
      2,335 SF

      403 Black Hls Ln Sw Ste B

      MEDICAL BUILDING
      403 Black Hls Ln Sw Ste B, Olympia, WA 98502-8600
      View Details
    • Value Estimation
      $2,395,000
      15,648 SF

      919 Lakeridge SW Way

      OFFICE (GENERAL)
      919 Lakeridge SW Way, Olympia, WA 98502-6026
      View Details
    • Value Estimation
      $835,000
      4,064 SF

      1605 Cooper Pt NW Rd

      OFFICE (GENERAL)
      1605 Cooper Pt NW Rd, Olympia, WA 98502-8325
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      15,576 SF

      Renovated Pet Hospital For Sale

      Recently renovated pet hospital with long-term tenant near major highways.
      1400 Evergreen Park Dr SW, Olympia, WA 98502
      View Details
    • $335,000
      1,479 SF

      Medical Condo For Sale

      Medical condo with traditional layout, suitable for owner-user.
      403 Black Hills Ln SW, Olympia, WA 98502
      View Details
    • $3,150,000

      Leased Medical Office Building For Sale

      Fully leased medical office building near major hospitals.
      420 Mcphee Rd SW, Olympia, WA 98502
      View Details
    • Contact for pricing
      1,479 SF

      Medical Condo For Sale

      Medical condo featuring a traditional layout with multiple exam rooms.
      403 Black Hills Ln SW, Olympia, WA 98502
      View Details
    • $1,599,000
      4,584 SF

      Olympia Corner Building Near Freeway

      Well-maintained professional/medical office building with ample parking near freeway.
      2120 Caton Way SW, Olympia, WA 98502
      View Details

    Similar Nearby for Lease

    • $797 /Mo
      354 SF

      Sound Wellness Private Office Space

      Private office in a collaborative wellness environment with shared amenities.
      1801 Bay Dr NW, Olympia, WA 98502
      View Details
    • $1,082 /Mo
      481 SF

      Sound Wellness Office Space

      Private office space in a collaborative wellness environment.
      1801 Bay Dr NW, Olympia, WA 98502
      View Details
    • $2,881 /Mo
      1,503 SF

      Medical Office Space For Rent

      Medical office space adjacent to Multi Care Capital Medical Center.
      410 Black Hills Ln SW, Olympia, WA 98502
      View Details
    • Contact for pricing
      6,600 SF

      Olympia Office Space For Rent

      Office space for rent in Olympia, Washington.
      3000 Limited Ln NW, Olympia, WA 98502
      View Details
    • $11,000 /Mo
      6,600 SF

      Olympia Medical/Office Space Available

      Medical/office space with ample plumbing and parking in West Olympia.
      3000 Limited Ln NW, Olympia, WA 98502
      View Details
    • $3,526 /Mo
      1,763 SF

      Updated Commercial Space on Yauger

      Highly visible, updated commercial space suitable for various professional uses.
      406 Yauger Way SW, Olympia, WA 98502
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 Black Hills Ln
    Olympia, WA 98502
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    412 Black Hills Ln, Olympia, WA, 98502
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!