Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3861 Auburn St Rockford, IL 61101

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3861 Auburn St Rockford, IL 61101

    View on Map
    • Lifestyle centers
    • 15,550 SF
    • 1.79 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lifestyle centers

    Property Details for 3861 Auburn St

    Year built
    2024
    Lot size
    1.79 lot acres
    Property size
    15,550 SF
    Property type
    Lifestyle centers
    Property subtype
    Power centers

    Description

    This exceptional investment opportunity presents a brand-new, 15,550-square-foot Dollar Tree store located at 3861 Auburn St, Rockford, IL 61101. The property sits on a 1.79-acre lot and features a single-story building constructed and renovated in 2024. A 10-year net-net lease with Dollar Tree commenced June 1, 2024, and includes three five-year renewal options with approximately $0.50 per square foot rent bumps every five years throughout the primary term and option periods. The lease is corporately guaranteed by Dollar Tree, providing significant financial stability. The property boasts 100% occupancy and generates a strong net operating income (NOI) of $141,170, resulting in an attractive 8.08% capitalization rate. The asking price is $1,892,888. The property also includes a Chase ATM with a lease expiring January 31, 2025, and one three-year renewal option with a 5% rent increase. This prime retail location benefits from excellent visibility and high foot traffic, situated near Walgreens and McDonald's. The property is ideal for 1031 exchange buyers seeking a secure, long-term investment with a strong corporate tenant and significant upside potential. The building was extensively remodeled to the tenant's standards in 2023 and 2024.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Rockford
    County
    Winnebago
    State
    Illinois
    Longitude
    -89.1174
    Latitude
    42.2884

    Comparable in this City

    • Value Estimation by Request
      19,732 SF

      320-326 Jefferson St

      Office properties & Spaces • 19,732 SF
      320-326 Jefferson St, Rockford, IL 61101
      View Details
    • Value Estimation by Request
      0.22 Acres

      655 Chisholm Trl

      SBE - SPECIAL ASSESSMENTS • 0.22 Acres
      655 Chisholm Trl, Rockford, IL 61101-5019
      View Details
    • Value Estimation by Request
      0.23 Acres

      640 Chisholm Trl

      SBE - SPECIAL ASSESSMENTS • 0.23 Acres
      640 Chisholm Trl, Rockford, IL 61101-5020
      View Details
    • Value Estimation by Request
      0.22 Acres

      923 Fairview Ct

      INDUSTRIAL (GENERAL) • 0.22 Acres
      923 Fairview Ct, Rockford, IL 61101-5952
      View Details
    • Value Estimation by Request

      5th N Springfield Ave

      SBE - SPECIAL ASSESSMENTS
      5th N Springfield Ave, Rockford, IL 61101
      View Details
    • Value Estimation by Request
      0.12 Acres

      1128 Rock St

      INDUSTRIAL - VACANT LAND • 0.12 Acres
      1128 Rock St, Rockford, IL 61101-1431
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      25,750 SF

      Dollar General Anchored Retail Center

      High-traffic retail center with stable tenants in Rockford, IL.
      3212 Auburn St, Rockford, IL 61101
      View Details
    • Contact for pricing
      6,706 SF

      Rockford Retail and Office Property

      Retail and office property in Rockford, Illinois, built in 2017.
      198 N Springfield Ave, Rockford, IL 61101
      View Details
    • Contact for pricing
      25,750 SF

      Dollar General Anchored Retail Center

      High-traffic location with stable tenant base in Rockford, Illinois.
      3212 Auburn St, Rockford, IL 61101
      View Details
    • $190,000
      5,000 SF

      Turnkey Auto Repair Shop

      Fully equipped auto repair and body shop ready for operation.
      3014 Auburn St, Rockford, IL 61101
      View Details
    • Contact for pricing
      27,910 SF

      Industrial Building with Recent Upgrades

      Well-maintained industrial building suitable for warehousing, manufacturing, or distribution.
      3944 Auburn St, Rockford, IL 61101
      View Details
    • $380,000
      0.12 Acres

      Oceanfront Lot in Gated Community

      Prime 491 m² lot near Playa Hermosa's turquoise waters.
      Ln Esquina Hermosa, Rockford, IL 61101
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Downtown Multi-Use Retail & Office

      Bustling downtown location with high visibility and traffic.
      320-326 W Jefferson St, Rockford, IL 61101
      View Details
    • Contact for pricing
      33,806 SF

      Downtown Rockford Office Space Available

      Office building in downtown Rockford near amenities and landmarks.
      401 West State St, Rockford, IL 61101
      View Details
    • Contact for pricing
      210,980 SF

      Rockford Industrial Space with Cranes

      Industrial space with cranes and convenient access to major routes.
      650 Race St, Rockford, IL 61101
      View Details
    • Contact for pricing
      91,687 SF

      Downtown Rockford Office Space Available

      Prime office space in downtown Rockford near amenities.
      308 W State St, Rockford, IL 61101
      View Details
    • Contact for pricing
      248,735 SF

      Warehouse Space with Expansion Potential

      Warehouse space featuring docks, drive-ins, office space, and expansion land.
      4000 Auburn St, Rockford, IL 61101
      View Details
    • Contact for pricing
      23,000 SF

      Downtown Rockford Office Space Available

      Eight-story highrise with panoramic views and flexible office spaces.
      303 N Main St, Rockford, IL 61101
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3861 Auburn St
    Rockford, IL 61101
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!