Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    27 Sunrise Terrace Dr Camdenton, MO 65020
    Back to Search
    Property profile & analytics

    27 Sunrise Terrace Dr, Camdenton, MO 65020

    View on Map
    • Mobile home & RV parks
    • 23.28 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 27 Sunrise Terrace Dr

    Lot size
    23.28 lot acres
    Property type
    Mobile home & RV parks

    Description

    This exceptional 23.28-acre mobile home park in Camdenton, Missouri, presents a compelling value-add investment opportunity. Currently boasting 41 total lots – 17 park-owned homes, 13 tenant-owned homes, and 11 vacant lots – the property offers immediate income generation and significant upside potential. The park enjoys 100% occupancy, generating a current Net Operating Income (NOI) of $106,481, representing a 7.10% cap rate on the asking price of $1,500,000. Each tenant's water is metered and billed at $50 per month. Eleven vacant lots are equipped with utilities, ready for immediate infill development, and the property includes additional vacant acreage to the east, providing the potential for expansion with additional homes or an RV component. A pro forma analysis projects a gross annual rent of $305,400, resulting in an 11.80% cap rate upon completion of infill and market rent adjustments. Seller financing is available, making this an attractive investment for both seasoned and emerging investors. The property is located at 27 Sunrise Terrace Drive, Camdenton, MO 65020.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Camdenton
    County
    Camden
    State
    Missouri
    Longitude
    -92.7094
    Latitude
    37.9388

    Comparable in this City

    • Value Estimation by Request
      8,400 SF

      20 Crown Dr

      Residential income properties
      20 Crown Dr, Camdenton, MO 65020
      View Details
    • Value Estimation by Request
      5.00 Acres

      5 Tbd Old Rte

      Commercial real estate
      5 Tbd Old Rte, Camdenton, MO 65020
      View Details
    • Value Estimation by Request
      6,438 SF

      212 Hwy 54 & Keeney St

      Investment properties
      212 Hwy 54 & Keeney St, Camdenton, MO 65020
      View Details
    • Value Estimation by Request
      266.50 Acres

      Camdenton, MO 65020

      COMMERCIAL (GENERAL)
      Camdenton, MO 65020
      View Details
    • Value Estimation by Request
      9.20 Acres

      Camdenton, MO 65020

      COMMERCIAL (GENERAL)
      Camdenton, MO 65020
      View Details
    • Value Estimation by Request
      104.00 Acres

      Camdenton, MO 65020

      COMMERCIAL (GENERAL)
      Camdenton, MO 65020
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Turn-Key Condo with Lake Views

      Move-in ready condo with stunning views and boat slip included.
      1151 Buckingham Dr, Camdenton, MO 65020
      View Details
    • $64,500
      0.70 Acres

      Camdenton Land Investment Opportunity

      C-2 zoned lots ideal for commercial or multifamily development.
      4 Ha Ha Tonka Cut Thru, Camdenton, MO 65020
      View Details
    • $64,500
      0.70 Acres

      Camdenton Land Investment Opportunity

      C-2 zoned lots ideal for commercial or multifamily development.
      4 Ha Ha Tonka Cut Thru, Camdenton, MO 65020
      View Details
    • Contact for pricing

      Lakeside Condo with Accessible Features

      Comfortable 3-bedroom, 2-bath condo with lake views and accessibility.
      55 Cedar Green Ln, Camdenton, MO 65020
      View Details
    • Contact for pricing

      Lake Ozarks Condo with Boat

      Three-bedroom condo with boat slip, lift, and garage.
      562 Hyd A Way Rd, Camdenton, MO 65020
      View Details
    • $374,000
      1,815 SF

      Camdenton Commercial Property with Residence

      Versatile property for residential and commercial use in Camdenton.
      332 N Business Route 5, Camdenton, MO 65020
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo
      1,920 SF

      Camdenton Commercial Space For Rent

      Office or retail space available in Eagle Plaza Mall.
      8297 N State. Hwy 5, Camdenton, MO 65020
      View Details
    • Contact for pricing

      Prime Retail Space in Camdenton

      High-visibility commercial space near Walmart and US-54 with ample parking.
      108 Cecil St, Camdenton, MO 65020
      View Details
    • Contact for pricing

      Prime Retail Space Available

      Commercial space with high visibility and easy access.
      108 Cecil St, Camdenton, MO 65020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    27 Sunrise Terrace Dr
    Camdenton, MO 65020
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    27 Sunrise Terrace Dr, Camdenton, MO, 65020
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!