Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5735 Stables Way Alpharetta, GA 30004

    • Warehouses
    • 1,240 SF
    For Sale
    View listing
    $558,620
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 5735 Stables Way

    Property size
    1,240 SF
    Property type
    Warehouses
    Property subtype
    Industrial properties

    Description

    This exceptional investment opportunity presents a 1,240 square foot warehouse condo in Alpharetta, Georgia (Unit D03, 5735 Stables Way, 30004), currently listed at $558,620. The property boasts a strong 8.50% cap rate, generating a net operating income (NOI) of $46,406. This net lease property features a single tenant with a 3-year lease term. The warehouse offers 1,643 square feet of net rentable space, with a price per square foot of $380. The unit is part of a secure, gated facility designed for car enthusiasts, offering 24/7 access, wide paved aisles, and 14x14 overhead doors with operators. Construction features include insulated masonry, energy-efficient LED lighting, and a ceiling height ranging from 21' 2.25" to 22' 9.25". All units are designed and approved for mezzanines (additional cost). The estimated monthly assessment is $375.80, with a one-time HOA initiation and administrative fee of $1,550. This property represents a lucrative investment with high potential for return and strong tenant occupancy. The location in Forsyth County, Alpharetta, provides easy access to major transportation routes.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Alpharetta
    County
    Forsyth
    State
    Georgia
    Longitude
    -84.25
    Latitude
    34.1465

    Comparable in this City

    • Value Estimation by Request
      1,150 SF

      5765 Stables Way

      Distribution properties • 1,150 SF
      5765 Stables Way, Alpharetta, GA 30004
      View Details
    • Value Estimation by Request
      18,135 SF

      5745 Stables Way

      Distribution properties • 18,135 SF
      5745 Stables Way, Alpharetta, GA 30004
      View Details
    • Value Estimation by Request
      2,080 SF

      5745 Stables Way

      Distribution properties • 2,080 SF
      5745 Stables Way, Alpharetta, GA 30004
      View Details
    • Value Estimation by Request
      1,250 SF

      5705 Stables Way

      Distribution properties • 1,250 SF
      5705 Stables Way, Alpharetta, GA 30004
      View Details
    • Value Estimation by Request
      1,000 SF

      5745 Stables Way

      Distribution properties • 1,000 SF
      5745 Stables Way, Alpharetta, GA 30004
      View Details
    • Value Estimation by Request
      17,378 SF

      5765 Stables Way

      Distribution properties • 17,378 SF
      5765 Stables Way, Alpharetta, GA 30004
      View Details

    Similar Nearby for Sale

    • $493,750
      1,250 SF

      Alpharetta Warehouse Condo Unit B02

      1,250 SF Warehouse, Vacant, $493,750
      5755 Stables Way, Alpharetta, GA 30004
      View Details
    • $454,250
      1,150 SF

      Alpharetta Warehouse Condo - $454,250

      1,150 SF Warehouse Condo, Alpharetta, GA
      5765 Stables Way, Alpharetta, GA 30004
      View Details
    • $454,250
      1,150 SF

      Alpharetta Car Condo Unit C03

      Luxury Car Storage, Secure & Private
      5765 Stables Way, Alpharetta, GA 30004
      View Details
    • $385,000
      1,000 SF

      Alpharetta Warehouse For Sale

      1,000 SF Warehouse, $385,000
      5715 Stables Way, Alpharetta, GA 30004
      View Details
    • $454,250
      1,150 SF

      Alpharetta Car Condo Unit C07

      Premium Car Storage in Alpharetta, GA
      5765 Stables Way, Alpharetta, GA 30004
      View Details
    • Contact for pricing
      1,250 SF

      Alpharetta Warehouse Condo - Unit B05

      1,625 SF Warehouse Condo, 7.5% Cap Rate
      5755 Stables Way, Alpharetta, GA 30004
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      30,000 SF

      Alpharetta Warehouse Space Available

      Modern warehouse, 5,000 SF available.
      4040 Nine Mcfarland Dr, Alpharetta, GA 30004
      View Details
    • $12 SF/Yr
      36,250 SF

      Union Center Drive Warehouse Space

      Forsyth County warehouse space for lease.
      1000 Union Center Dr, Alpharetta, GA 30004
      View Details
    • $24 SF/Yr
      11,115 SF

      Alpharetta Warehouse Space For Lease

      Forsyth County industrial warehouse, 1,625 sq ft available.
      5705 Stables Way, Alpharetta, GA 30004
      View Details
    • $6 SF/Yr
      33,500 SF

      Alpharetta Office/Warehouse Space

      Flexible Suites, Prime Location, Forsyth County
      4255 Trotters Way, Alpharetta, GA 30004
      View Details
    • $25 SF/Yr
      17,378 SF

      Alpharetta Car Condo Warehouse Unit

      Luxury car storage; Forsyth County.
      5765 Stables Way, Alpharetta, GA 30004
      View Details
    • $25 SF/Yr
      18,135 SF

      Alpharetta Car Condo Unit A02

      Luxury Car Storage, For Sale/Lease
      5745 Stables Way, Alpharetta, GA 30004
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5735 Stables Way
    Alpharetta, GA 30004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.