Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21363 Walnut Grove Rd Sedalia, MO 65301

    • Land
    • 5.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 21363 Walnut Grove Rd

    Lot size
    5.00 lot acres
    Property type
    Land

    Description

    This exceptional 5-acre property in Sedalia, Missouri, presents a unique opportunity for residential development. Located at 21363 Walnut Grove Road, this land boasts a diverse landscape, including a cleared and leveled area ideal for immediate construction, and a section of wooded land. Access is convenient via an asphalt road, with a gravel road leading directly to the buildable section. A soil test has already been completed, simplifying the building process. The property is subject to light restrictions, ensuring a harmonious and desirable neighborhood. The 65301 zip code places this land in the Pettis County area, offering a blend of rural tranquility and proximity to Sedalia's amenities. With its combination of cleared and wooded areas, this 5-acre parcel provides ample space for a custom home and potential landscaping. The existing infrastructure, including road access and a completed soil test, significantly reduces the upfront costs and time associated with development. This is an excellent opportunity for those seeking a peaceful, buildable lot in a desirable Missouri location. The asking price is $110,000. Don't miss this chance to create your dream home on this versatile and well-situated property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sedalia
    County
    Pettis
    State
    Missouri
    Longitude
    -93.297
    Latitude
    38.7653

    Comparable in this City

    • Value Estimation by Request
      3.00 Acres

      4 Smasal & Cedar Park Dr

      Multifamily properties • 3.00 Acres
      4 Smasal & Cedar Park Dr, Sedalia, MO 65301
      View Details
    • Value Estimation by Request
      10.72 Acres

      2 H Hwy

      Land • 10.72 Acres
      2 H Hwy, Sedalia, MO 65301
      View Details
    • Value Estimation by Request
      2.22 Acres

      D-8 Sacajawea Rd

      Land • 2.22 Acres
      D-8 Sacajawea Rd, Sedalia, MO 65301
      View Details
    • Value Estimation by Request
      3.00 Acres

      5 U Hwy

      Land • 3.00 Acres
      5 U Hwy, Sedalia, MO 65301
      View Details
    • Value Estimation by Request
      3.00 Acres

      Lot 8- Smasal Rd

      Farms • 3.00 Acres
      0 Lot 8- Smasal Rd, Sedalia, MO 65301
      View Details
    • Value Estimation by Request
      3.00 Acres

      Lot 14- Smasal Rd

      Land • 3.00 Acres
      0 Lot 14- Smasal Rd, Sedalia, MO 65301
      View Details

    Similar Nearby for Sale

    • $75,000
      3.00 Acres

      Sedalia Commercial Land - 3 Acres

      Prime Commercial Land, Hwy 65 Access
      4 Smasal & Cedar Park Dr, Sedalia, MO 65301
      View Details
    • $165,000
      10.72 Acres

      10+ Acre Residential Lot in Sedalia, MO

      Build Your Dream Home on 10.72 Acres
      2 H Hwy, Sedalia, MO 65301
      View Details
    • $96,000
      2.00 Acres

      Sedalia Residential Land - 2 Acres

      Prime 2-acre residential lot, fenced, great location.
      8 Sacajawea Rd, Sedalia, MO 65301
      View Details
    • $44,900
      0.24 Acres

      Sedalia Residential Land: Build Your Dream Home

      0.24-acre lot in desirable Sedalia, MO. Perfect for a single-family home or duplex.
      1959 Hedge Apple Dr, Sedalia, MO 65301
      View Details
    • Contact for pricing
      0.33 Acres

      Sedalia Residential Lot - 0.33 Acres

      Build Your Dream Home on this wooded lot.
      0 Hunters Ln, Sedalia, MO 65301
      View Details
    • $96,000
      2.00 Acres

      Sedalia Residential Land - 2 Acres

      Prime 2-acre residential lot, fenced & surveyed.
      0 Sacajawea Rd, Sedalia, MO 65301
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      1,800 SF

      Retail Space in Sedalia Crossing

      Retail space available in a busy Sedalia shopping center.
      3040 W Broadway Blvd, Sedalia, MO 65301
      View Details
    • $1,100 /Mo

      Prime Commercial Office Space

      Newly built-out office space with high visibility and easy access.
      1806 W 11Th St, Sedalia, MO 65301
      View Details
    • $1,525 /Mo
      1,000 SF

      Sedalia Commercial Space For Lease

      Commercial space available for lease in Sedalia, Missouri.
      3224 W 16Th St, Sedalia, MO 65301
      View Details
    • $900 /Mo

      Modern Office Space For Lease

      Move-in ready office space with high visibility and easy access.
      1806 W 11Th St, Sedalia, MO 65301
      View Details
    • $4 SF/Yr
      50,000 SF

      Sedalia Industrial Space For Lease

      Versatile Manufacturing/Warehouse Space Available
      5875 Us-50, Sedalia, MO 65301
      View Details
    • Contact for pricing
      1,192 SF

      Retail Space in Prime Location

      End-cap retail space in Sedalia's main retail corridor.
      3400 W Broadway Blvd, Sedalia, MO 65301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21363 Walnut Grove Rd
    Sedalia, MO 65301
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.