Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    654 River North Dr North Augusta, SC 29841

    • Residential income homes
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 654 River North Dr

    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a three-unit single-family rental portfolio located at 654 River North Drive, North Augusta, South Carolina, 29841. Priced at $165,000, this property offers a compelling return on investment in a desirable location. The portfolio consists of single-family residences, providing a stable income stream through rental income. Situated in Aiken County, the property benefits from the convenience and amenities of North Augusta. The precise details regarding the individual units, such as size, features, and current rental rates, are available upon request. This is an ideal acquisition for investors seeking a turnkey rental portfolio with established tenants and strong potential for future appreciation. The property's address is easily accessible, offering convenient access to local businesses, schools, and transportation routes. This is a rare opportunity to acquire a well-positioned rental portfolio in a thriving South Carolina market. Serious inquiries are encouraged to explore this promising investment further. Further information, including financial statements and property details, will be provided to qualified buyers. Don't miss this chance to expand your real estate portfolio with this attractive, income-generating asset. Contact us today to schedule a viewing.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    North Augusta
    County
    Aiken
    State
    South Carolina
    Longitude
    -81.9328
    Latitude
    33.4693

    Comparable in this City

    • Value Estimation by Request

      628 River North Dr

      Residential income homes
      628 River North Dr, North Augusta, SC 29841
      View Details
    • Value Estimation by Request

      196 Blue Heron Ln

      Residential income homes
      196 Blue Heron Ln, North Augusta, SC 29841
      View Details
    • Value Estimation by Request

      634 River North Dr

      Residential income homes
      634 River North Dr, North Augusta, SC 29841
      View Details
    • Value Estimation by Request

      10763 Atomic Rd

      Residential income homes
      10763 Atomic Rd, North Augusta, SC 29841
      View Details
    • Value Estimation by Request

      1147 Corley Dr

      Residential income homes
      1147 Corley Dr, North Augusta, SC 29841
      View Details
    • Value Estimation by Request

      12 Elton Ave

      Residential income homes
      12 Elton Ave, Clearwater, SC 29841
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Prime North Augusta Rental Portfolio

      Four-unit rental, excellent ROI.
      461 Carriage Ln, North Augusta, SC 29841
      View Details
    • Contact for pricing

      North Augusta Rental Portfolio

      Four-unit rental, excellent ROI.
      465 Carriage Ln, North Augusta, SC 29841
      View Details
    • $16,900,000
      248.50 Acres

      North Augusta Development Land

      248.5 Acres, I-520 Prime Location
      0 Palmetto Pkwy, North Augusta, SC 29841
      View Details
    • $147,500
      0.10 Acres

      Corner Lot in Hammond's Ferry

      Desirable corner lot near SRP Ball Park and restaurants.
      Railroad Ave, North Augusta, SC 29841
      View Details
    • $480,000
      2,480 SF

      Office Space with Apartment

      Office space with apartment and high traffic location.
      921 Georgia Ave, North Augusta, SC 29841
      View Details
    • Contact for pricing
      68.47 Acres

      68 Acres North Augusta Land

      Prime Senior Living Development Site
      0 Hammond Pond Rd, North Augusta, SC 29841
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Corner Property Build-to-Suit Opportunity

      5,000 SF build-to-suit medical office building for lease.
      1751 Whitlaws Rd, North Augusta, SC 29841
      View Details
    • $5 SF/Yr
      232,155 SF

      Edgewood Square: Retail Opportunity

      North Augusta, SC Shopping Center; Spaces Available
      101 Edgewood Dr, North Augusta, SC 29841
      View Details
    • Contact for pricing
      32,800 SF

      Shoppes at Bluegrass Retail Space

      North Augusta retail center; 11 spaces available.
      0 Martintown Rd, North Augusta, SC 29841
      View Details
    • $12 SF/Yr
      7,560 SF

      Belvedere Road Retail Space

      North Augusta retail/office suites, 700-7,560 sqft.
      519 Belvedere Clearwater Rd, North Augusta, SC 29841
      View Details
    • $6 SF/Yr
      103,964 SF

      Retail Space Near Major Highway

      Large retail space available near Georgia and South Carolina border.
      5979 Jefferson Davis Hwy, North Augusta, SC 29841
      View Details
    • $11 SF/Yr
      11,650 SF

      Edgefield Road Warehouse Opportunity

      Belvedere, SC Warehouse - 11,650 SF
      847 Edgefield Rd, Belvedere, SC 29841
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    654 River North Dr
    North Augusta, SC 29841
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.