Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Prosper TX 1 St & Legacy Dr Prosper, TX 75078
    Back to Search
    Property profile & analytics

    Prosper TX 1 St & Legacy Dr Prosper, TX 75078

    View on Map
    • Retail properties & Spaces
    • 22.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for Prosper TX 1 St & Legacy Dr

    Lot size
    22.00 lot acres
    Property type
    Retail properties & Spaces

    Description

    This exceptional 22-acre retail opportunity is situated at the northwest corner of West First Street and Legacy Drive in Prosper, Texas, Collin County (zip code 75078). The property offers a unique blend of pad sites and larger retail spaces, catering to a variety of development possibilities. Its location within rapidly expanding Prosper, surrounded by affluent neighborhoods, ensures high visibility and strong potential for tenant attraction. The site benefits from its close proximity to major amenities, including the PGA World Headquarters and the Omni Resort. Furthermore, significant infrastructure improvements are underway, enhancing accessibility and future growth. Legacy Drive is slated for extension to US-380 (estimated completion Spring 2025), and expansion to four lanes (with long-term plans for six lanes) to Frontier Parkway. A new Richland High School is currently under construction just south of the property, opening in 2025, further bolstering the area's appeal and demographics. The property's less than 1.5-mile distance from US-380 and the PGA Resort, North Fields, and Fields West provides exceptional convenience and connectivity. This is a rare opportunity to acquire a substantial retail parcel in one of Texas's fastest-growing communities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Prosper
    County
    Collin
    State
    Texas
    Longitude
    -96.8387
    Latitude
    33.2319

    Comparable in this City

    • Value Estimation by Request
      520,503 SF

      Nec Of Coit & 380

      Retail properties & Spaces • 520,503 SF
      0 Nec Of Coit & 380, Prosper, TX 75078
      View Details
    • Value Estimation by Request
      20,000 SF

      2380 Richland Blvd

      Retail properties & Spaces • 20,000 SF
      2380 Richland Blvd, Prosper, TX 75078
      View Details
    • Value Estimation by Request
      36.00 Acres

      Nwc Of Dnt & Prosper Trl

      Land • 36.00 Acres
      0 Nwc Of Dnt & Prosper Trl, Prosper, TX 75078
      View Details
    • Value Estimation by Request
      22.92 Acres

      Swq - Preston Rd. & Frontier Pkwy

      Land • 22.92 Acres
      0 Swq - Preston Rd. & Frontier Pkwy, Celina, TX 75078
      View Details
    • Value Estimation by Request
      6,000 SF

      1501 Preston Rd

      Restaurants • 6,000 SF
      1501 Preston Rd, Prosper, TX 75078
      View Details
    • Value Estimation by Request
      36.00 Acres

      1000 Dallas Pkwy

      Retail properties & Spaces • 36.00 Acres
      1000 Dallas Pkwy, Prosper, TX 75078
      View Details

    Similar Nearby for Sale

    • $10,000,000
      15.00 Acres

      Prime Retail and Storage Opportunity

      Large self-storage and retail property in fast-growing Celina, Texas.
      16251 Parvin Rd, Prosper, TX 75078
      View Details
    • $10,000,000
      15.00 Acres

      Prime Land in Prosper, Texas

      15 acres zoned for self-storage and retail in booming Celina.
      16251 Parvin Rd, Prosper, TX 75078
      View Details
    • $7,000,000
      12.00 Acres

      Prime Land for Storage, Retail

      12 acres in Celina, TX, ideal for storage and retail.
      Tbd Lot B Parvin Rd, Prosper, TX 75078
      View Details
    • Contact for pricing
      5,385 SF

      New NNN Ground Lease Opportunity

      New 15-year absolute NNN ground lease for sale.
      1898 N Dallas Pkwy, Prosper, TX 75078
      View Details
    • Contact for pricing
      653,400 SF

      Celina Self Storage Retail Opportunity

      Large self-storage and retail property in fast-growing Celina, Texas.
      16251 Parvin Rd, Prosper, TX 75078
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in Prosper, Texas

      Retail spaces available in rapidly growing Prosper, Texas.
      W Frontier Pkwy & Preston Rd S, Prosper, TX 75078
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land and Retail Space Available

      Land and retail spaces for lease in Prosper, Texas.
      Swc Of Preston Rd & Broadway St, Prosper, TX 75078
      View Details
    • Contact for pricing

      Retail and Restaurant Space Available

      Retail and restaurant spaces for lease in Prosper, Texas.
      1260 N Teel Pkwy, Prosper, TX 75078
      View Details
    • Contact for pricing
      10,218 SF

      Retail Space in Prosper, Texas

      2,400 SF retail space available for lease.
      2350 E Prosper Trl, Prosper, TX 75078
      View Details
    • Contact for pricing
      15,247 SF

      Retail Space on University Drive

      Prime retail location in Prosper, TX, available November 2024.
      1221 E University Dr, Prosper, TX 75078
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space Near Dallas Parkway

      Retail spaces for lease near Dallas Pkwy and Frontier Pkwy.
      2738 Pinto Creek Dr, Prosper, TX 75078
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in Prosper, TX

      Retail spaces available for lease or sale in rapidly growing Prosper.
      Swc Preston Rd & Frontier Pkwy, Prosper, TX 75078
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Prosper TX 1 St & Legacy Dr
    Prosper, TX 75078
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Prosper TX 1 St & Legacy Dr, Prosper, TX, 75078
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!