Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    305 Spaulding St Pullman, WA 99163
    Back to Search
    Property profile & analytics

    305 Spaulding St, Pullman, WA 99163

    View on Map
    • Apartment buildings
    • 7,800 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 305 Spaulding St

    Year built
    1967
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents the Glenwood Arms, a 12-unit apartment building located at 305 NE Spaulding St, Pullman, WA 99163. The property boasts a total of 7,800 square feet situated on a 3,631 square foot lot. Built in 1967 and extensively renovated in 2020, the building offers a blend of classic charm and modern updates. Currently enjoying a 100% occupancy rate, this Core+ investment property generates a substantial net operating income (NOI) of $91,088, representing a 5.00% capitalization rate. The asking price is $1,825,000, translating to $233.97 per square foot. Each of the twelve units features contemporary design and high-quality finishes, ensuring strong tenant satisfaction and maximizing rental income. The property's prime location in Pullman, within Whitman County, places it in a high-demand rental market, promising both immediate returns and long-term stability for the discerning investor. This is a rare chance to acquire a well-maintained, income-producing multifamily asset with significant upside potential. The property's strong performance metrics and desirable location make it an attractive addition to any investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pullman
    County
    Whitman
    State
    Washington
    Longitude
    -117.177
    Latitude
    46.7324

    Comparable in this City

    • Value Estimation by Request
      0.30 Acres

      340 Grand Ave

      Multifamily properties
      340 Grand Ave, Pullman, WA 99163
      View Details
    • Value Estimation by Request
      5,040 SF

      1225-1235 Hall Dr

      Multifamily properties
      1225-1235 Hall Dr, Pullman, WA 99163
      View Details
    • Value Estimation by Request

      1043 Byp Dr

      Land
      1043 Byp Dr, Pullman, WA 99163
      View Details
    • Value Estimation by Request
      4.86 Acres

      1222 Johnson Rd

      Land
      1222 Johnson Rd, Pullman, WA 99163
      View Details
    • Value Estimation by Request
      135,810 SF

      400 Fairmount Dr

      Distribution properties
      400 Fairmount Dr, Pullman, WA 99163
      View Details
    • Value Estimation by Request

      Pullman, WA 99163

      VACANT COMMERCIAL LAND
      Pullman, WA 99163
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,710 SF

      Versatile Commercial Property on Grand

      Highly visible property with restaurant, retail, and apartment unit.
      127 N Grand Ave, Pullman, WA 99163
      View Details
    • $1,735,000

      Renovated Multifamily Property in Pullman

      Fully occupied, renovated 12-unit multifamily property in Pullman, Washington.
      305 NE Spaulding St, Pullman, WA 99163
      View Details
    • New
      $599,000
      1,694 SF

      Six-Unit Multifamily Investment Opportunity

      Income-producing property near WSU campus with long-term leases.
      630-634 NE Gray Ln, Pullman, WA 99163
      View Details
    • Contact for pricing

      Furnished Units with Modern Finishes

      Spacious, fully furnished units with modern amenities and stainless steel appliances.
      2045 NE Merman Dr, Pullman, WA 99163
      View Details
    • $625,000
      3,080 SF

      WSU Campus Triplex Investment

      Fully rented triplex near WSU campus with stable rental income.
      935 NE C St, Pullman, WA 99163
      View Details
    • $849,900
      4,476 SF

      Newer Tri-Plex in Prime Location

      Rare tri-plex with long-term tenants and strong cash flow.
      2430 NW Granite Ct, Pullman, WA 99163
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr

      Pullman Office/Medical/Retail Space Available

      Office/medical/retail space in Pullman with great signage.
      650 SE Bishop Blvd, Pullman, WA 99163
      View Details
    • $20 SF/Yr

      Versatile Property with Leasing Options

      Office and retail leasing options available in prime location.
      588 SE Bishop Blvd, Pullman, WA 99163
      View Details
    • $7 SF/Yr
      135,810 SF

      Pullman Warehouse: Prime Retail Space

      Large warehouse, 135,810 sq ft, 11.5 acres
      400 Fairmount Dr, Pullman, WA 99163
      View Details
    • Contact for pricing
      7,634 SF

      Retail Space in Pullman, WA

      Retail space available for rent in Pullman, Washington.
      1690 S Grand Ave, Pullman, WA 99163
      View Details
    • Contact for pricing
      1,324 SF

      Retail Space Near WSU Campus

      Retail space in mixed-use development near Washington State University.
      455 E Main St, Pullman, WA 99163
      View Details
    • Contact for pricing
      9,220 SF

      Retail Space For Rent

      Retail space available for lease in Pullman, Washington.
      395-425 NE Stadium Way, Pullman, WA 99163
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    305 Spaulding St
    Pullman, WA 99163
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    305 Spaulding St, Pullman, WA, 99163
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!