Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    20 Beardslee Ave Herkimer, NY 13350
    Back to Search
    Property profile & analytics

    20 Beardslee Ave, Herkimer, NY 13350

    View on Map
    • Land
    • 29.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 20 Beardslee Ave

    Lot size
    29.00 lot acres
    Property type
    Land

    Description

    This exceptional 29-acre parcel presents a unique residential development opportunity in the desirable Herkimer, New York area. Situated on a hilltop bordering Brookwood Park, this property offers breathtaking views overlooking the historic Village of Herkimer. The land's strategic location provides convenient access to all the amenities of the village. Infrastructure is readily available, with village water, sewer, electricity, and natural gas services accessible at the roadside. This significantly reduces development costs and streamlines the construction process. The site is ready for immediate development, making it an ideal investment for builders seeking to address the area's housing needs. The expansive acreage allows for a variety of development plans, from single-family homes to larger-scale residential projects. This is a rare chance to acquire a substantial, well-located parcel primed for residential construction in a thriving community. The property's stunning views and convenient location make it an attractive proposition for discerning developers and investors. The existing infrastructure ensures a smooth and efficient development process, minimizing delays and maximizing returns. This is a truly exceptional opportunity to create a landmark residential community in a highly sought-after location. The 29-acre lot is located at 20 Beardslee Ave, Herkimer, NY 13350. The asking price is $220,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Herkimer
    County
    Herkimer
    State
    New York
    Longitude
    -74.9983
    Latitude
    43.0357

    Comparable in this City

    • Value Estimation by Request

      238 Sunset Ave

      Land
      238 Sunset Ave, Herkimer, NY 13350
      View Details
    • Value Estimation by Request

      Steuben Hill Rd

      Land
      0 Steuben Hill Rd, Herkimer, NY 13350
      View Details
    • Value Estimation by Request
      1,757 SF

      213 Washington St

      Land
      213 Washington St, Herkimer, NY 13350
      View Details
    • Value Estimation by Request
      696 SF

      220 Main Rd

      MOBILE HOME PARK, TRAILER PARK
      220 Main Rd, Herkimer, NY 13350-3418
      View Details
    • Value Estimation by Request
      0.10 Acres

      John Ave

      VACANT COMMERCIAL LAND
      John Ave, Herkimer, NY 13350
      View Details
    • Value Estimation by Request
      0.15 Acres

      Main St

      VACANT COMMERCIAL LAND
      Main St, Herkimer, NY 13350
      View Details

    Similar Nearby for Sale

    • $198,000
      62.00 Acres

      Large Herkimer Acreage For Sale

      62-acre lot near West Canada Creek, ideal for development.
      3883 State Route 28, Herkimer, NY 13350
      View Details
    • $198,000

      Sprawling 62-Acre Lot for Development

      62-acre lot near West Canada Creek, ideal for development.
      3883 State Route 28, Herkimer, NY 13350
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale.
      Steuben Hill Rd, Herkimer, NY 13350
      View Details
    • $79,900
      1,809 SF

      Herkimer Two-Unit Investment Opportunity

      Two-unit property in Herkimer with rental income potential.
      336 N Prospect St, Herkimer, NY 13350
      View Details
    • $189,900
      2,944 SF

      Herkimer Duplex: Investment Opportunity

      Spacious duplex in Herkimer with separate utilities and income potential.
      214-216 N Bellinger St, Herkimer, NY 13350
      View Details
    • New
      $149,900
      Pending

      Herkimer Two-Unit Investment Opportunity

      Two-unit property in Herkimer, NY with rental potential.
      318 S Main St, Herkimer, NY 13350
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Herkimer Pad Site with Drive-Thru

      Prime Herkimer location suitable for drive-through restaurants and commercial ventures.
      105-107 South Washington St, Herkimer, NY 13350
      View Details
    • Contact for pricing
      4,100 SF

      Retail Space in Herkimer, NY

      Retail space available in high-traffic Herkimer neighborhood center.
      316-336 E State St, Herkimer, NY 13350
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Beardslee Ave
    Herkimer, NY 13350
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    20 Beardslee Ave, Herkimer, NY, 13350
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!