You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

20405 Estrella Pkwy Maricopa, AZ 85139

10.47 ac lot
Property ID
Property summary
AI-generated overview

Exceptional investment opportunity: The Villas at the Gin, a nearly shovel-ready 195-unit Class A apartment complex in Maricopa, Arizona, is available for $6,250,000. This multifamily property sits on a 10.47-acre lot (APN: 510-17-022-o) at 20405 N Estrella Parkway, 85139, and boasts completed rezoning and nearly fully approved construction drawings. The development plan includes a garden-style design featuring 78 one-bedroom, 99 two-bedroom, and 18 three-bedroom units. Residents will enjoy amenities such as a swimming pool, pet-friendly spaces, and a clubhouse. Ample parking is provided with 399 spaces, including 70 rentable spaces within 14 garage buildings (5 spaces per building). The proposed density of 19.17 units per acre is efficient, falling just below the maximum permitted density of 20 units per acre. This project is ideally positioned for immediate development, presenting a unique opportunity for a swift return on investment. The price per unit is $32,051.28. The property is zoned for multifamily use. This is a turnkey project ready for the next phase of development.

Property profile
Verified
Property type Apartment buildings
Lot 10.47 ac (456,073 SF)
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 20405 Estrella Pkwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message