122 Terryville Rd Port Jefferson Station, NY 11776
This exceptional 1.2-acre site in Port Jefferson Station, NY (122 Terryville Rd, 11776) presents a compelling redevelopment opportunity. A 15-year, triple-net (NNN) lease with The Learning Experience (TLE), a nationally recognized early childhood education franchise, is already in place. This build-to-suit project encompasses a 10,000 square foot facility, projected to generate a $420,000 pro-forma NOI. The lease includes a corporate guarantee and 12% rent bumps every five years, ensuring consistent and growing income. The property benefits from a prime location near the future Jefferson Plaza redevelopment, boasting high visibility with 29,000 vehicles passing daily. The fee-simple ownership offers significant long-term value appreciation potential, with a projected value of approximately $6 million upon completion. This is a rare chance to invest in a stable, high-demand sector with a credit-rated, reputable tenant, minimizing operational involvement due to the NNN lease structure. The single-tenant building will be constructed to TLE's specifications, ensuring a seamless transition to occupancy. This investment offers a strong return on investment with built-in growth potential in a thriving community.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.