Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    32767 Corydon Rd Lake Elsinore, CA 92530

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    32767 Corydon Rd Lake Elsinore, CA 92530

    View on Map
    • Residential income homes
    • 900 SF
    • 10.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 32767 Corydon Rd

    Lot size
    10.00 lot acres
    Property size
    900 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of 71 brand-new, detached single-family rental homes in the desirable Lake Elsinore, CA market. Located at 32767 Corydon Rd, 92530, this Class A, value-add property boasts a substantial 70,219 square feet of net rentable space, spread across 10 acres. Each unit offers approximately 900-1,100 square feet of living space, featuring two bedrooms, two bathrooms, and a two-car garage. The homes are designed with sustainable energy efficiency in mind, utilizing graphene solar panel technology, resulting in significant energy savings for residents. The community caters to the 55+ demographic and includes attractive amenities such as a clubhouse, pool, spa, fire pits, gardens, and a dog park. With a current NOI of $1,566,481 and a 5.25% cap rate, this property offers a compelling return on investment. The property is zoned R-3 and features a total of 71 pads. This is a rare opportunity to acquire a newly constructed, high-quality rental portfolio in a growing market, offering significant potential for long-term appreciation and strong cash flow. The asking price is $29,854,888, with a price per unit of $420,491.38. This is a turnkey operation ready for immediate income generation. The property's location in Riverside County provides easy access to major transportation routes and local amenities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Lake Elsinore
    County
    Riverside
    State
    California
    Longitude
    -117.305
    Latitude
    33.6186

    Comparable in this City

    • Value Estimation by Request
      6.30 Acres

      17690-17710 Grand Ave

      Multifamily properties • 5,422 SF
      17690-17710 Grand Ave, Lake Elsinore, CA 92530
      View Details
    • Value Estimation
      $3,310,000
      10,648 SF

      32209 Riverside Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 10,648 SF
      32209 Riverside Dr, Lake Elsinore, CA 92530-7822
      View Details
    • Value Estimation
      $4,200,000
      15,502 SF

      32585 Msn Trl

      APARTMENT HOUSE (UNDER 5 UNITS) • 15,502 SF
      32585 Msn Trl, Lake Elsinore, CA 92530-2316
      View Details
    • Value Estimation
      $1,110,000
      3,416 SF

      412 Kellogg St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,416 SF
      412 Kellogg St, Lake Elsinore, CA 92530-3524
      View Details
    • Value Estimation
      $900,000
      5,808 SF

      31750 Machado St

      MOBILE HOME PARK, TRAILER PARK • 5,808 SF
      31750 Machado St, Lake Elsinore, CA 92530-5109
      View Details
    • Value Estimation
      $2,365,000
      25,060 SF

      32900 Riverside Dr

      MOBILE HOME PARK, TRAILER PARK • 25,060 SF
      32900 Riverside Dr, Lake Elsinore, CA 92530-7842
      View Details

    Similar Nearby for Sale

    • $750,000

      Upgraded Duplex in Lake Elsinore

      Income-producing duplex near downtown, offering modern living and rental potential.
      138 E Peck St, Lake Elsinore, CA 92530
      View Details
    • $4,000,000

      Lake Elsinore Multifamily Investment

      10-unit property with renovation potential near Lake Elsinore.
      16459 Joy St, Lake Elsinore, CA 92530
      View Details
    • New
      $750,000
      Pending

      Upgraded Duplex in Lake Elsinore

      Income-producing duplex near downtown, with remodeled and new construction units.
      138 E Peck St, Lake Elsinore, CA 92530
      View Details
    • New
      $463,500
      3,920.00 Acres

      Duplex Near Lake Elsinore

      Duplex with private yards near Lake Elsinore and Perret Park.
      17797 Grand A & B, Lake Elsinore, CA 92530
      View Details
    • $4,000,000
      14,500 SF

      Lake Elsinore Multifamily Investment

      10-unit property near Lake Elsinore's waterfront.
      16459 Joy St, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing
      4,320 SF

      Lake Elsinore Multifamily Investment

      Three-unit property near town center with lake views.
      176 Olive St, Lake Elsinore, CA 92530
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      1,450 SF

      Skypark Industrial Warehouse Space

      Lake Elsinore Warehouse, 1,450 sq ft.
      31951 Corydon Rd, Lake Elsinore, CA 92530
      View Details
    • $19 SF/Yr
      1,274 SF

      Lake Elsinore Industrial Warehouse

      1,274 SF Single-Tenant Warehouse Space
      31947 Corydon Rd, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Lake Elsinore Commercial Space Available

      Flex, industrial, warehouse, office, showroom, and retail spaces for rent.
      18421 Collier Ave, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Freeway Exposure Flex Space

      Flex space with freeway exposure, available July 1, 2025.
      18451 Collier Ave, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Corner Suite at Central Business

      Retail, office, or flex space with lease incentives.
      600 Central Ave, Lake Elsinore, CA 92530
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    32767 Corydon Rd
    Lake Elsinore, CA 92530
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    32767 Corydon Rd, Lake Elsinore, CA, 92530

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!