Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Brumbelow Rd Needville, TX 77461

    • Land
    • 19.65 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Brumbelow Rd

    Lot size
    19.65 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 19.645-acre tract in Needville, Texas, offers a unique opportunity for country living. Located in southern Fort Bend County and zoned for Needville ISD, this unrestricted property boasts a tranquil setting with a pond and three fenced boundary lines. The land is conveniently situated on Brumbelow Road, in 77461 zip code, and is part of a larger parcel, specifically the southeastern half of two legal descriptions (0744 ADOLPH SCHULTZE, ACRES 1.00 and 0744 ADOLPH SCHULTZE, ACRES 38.29), to be further defined by a new survey completed before closing. Importantly, this property is not located within a floodplain and benefits from an agricultural exemption, significantly reducing property taxes. Buyers are responsible for the cost of the new survey and are encouraged to independently verify flood zone information and any other details crucial to their purchase decision. This is Tract 2 of two adjacent 19.645-acre tracts currently available, making it an ideal location for building a custom home and enjoying the peace and quiet of rural Texas. The asking price for this remarkable property is $397,500.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Needville
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.7133
    Latitude
    29.3632

    Comparable in this City

    • Value Estimation by Request
      156.00 Acres

      5134 Meyer Rd

      Farms • 156.00 Acres
      5134 Meyer Rd, Needville, TX 77461
      View Details
    • Value Estimation by Request
      63.20 Acres

      17942 Moody Rd

      Farms • 63.20 Acres
      17942 Moody Rd, Needville, TX 77461
      View Details
    • Value Estimation by Request
      56.61 Acres

      14435 Hurta Rd

      Farms • 56.61 Acres
      14435 Hurta Rd, Needville, TX 77461
      View Details
    • Value Estimation by Request
      4.20 Acres

      2520 Richmond St

      Distribution properties • 4.20 Acres
      2520 Richmond St, Needville, TX 77461
      View Details
    • Value Estimation by Request
      51.71 Acres

      1236 Land

      Land • 51.71 Acres
      1236 Land, Needville, TX 77461
      View Details
    • Value Estimation by Request

      1519 Bushnell Rd

      Land
      1519 Bushnell Rd, Needville, TX 77461
      View Details

    Similar Nearby for Sale

    • $4,368,000
      156.00 Acres

      Needville Land: 156 Acres

      Prime Texas acreage, unrestricted use.
      5134 Meyer Rd, Needville, TX 77461
      View Details
    • $2,500,000

      Agricultural Land with Cattle Pasture

      62+/- acres for farming, 28+/- acres for cattle pasture.
      13315 Zamanek Rd, Needville, TX 77461
      View Details
    • $1,100,000

      Unimproved Land and Finished Home

      14 acres unimproved land, 1 acre improved with home.
      12338 Zamanek Rd, Needville, TX 77461
      View Details
    • $9,625,000

      Spacious Home on 100 Acres

      Charming 3/2 home on 100 acres with RV park.
      6340 Beard Rd, Needville, TX 77461
      View Details
    • $1,247,000

      43 Acres Farmland in Needville

      43 acres of income-producing farmland with AG exemption.
      Hurta Rd, Needville, TX 77461
      View Details
    • $1,749,000
      1,250 SF

      Secluded Farmhouse on Wooded Acreage

      Charming farmhouse on 26.5 wooded acres with creek and ponds.
      12122 Mueck Rd, Needville, TX 77461
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Brumbelow Rd
    Needville, TX 77461
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.