Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3099 Frankford Rd Dallas, TX 75287
    Property profile & analytics

    3099 Frankford Rd Dallas, TX 75287

    View on Map
    • Day care centers
    • 10,089 SF
    • 1.28 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Learning Experience - Dallas - Frankford / Daycare Center

    Property Details for 3099 Frankford Rd

    Year built
    2024
    Lot size
    1.28 lot acres
    Property size
    10,089 SF
    Property type
    Day care centers
    Property subtype
    Retail properties & Spaces

    Description

    Exceptional investment opportunity: a newly constructed, 10,089-square-foot Class A daycare center in North Dallas, Texas. Located at a prominent hard corner on Frankford Rd and President George Bush Turnpike, this single-tenant property boasts a 20-year net-lease with The Learning Experience, commencing October 18, 2024, and expiring October 31, 2044. The property sits on a 1.28-acre lot within a densely populated area featuring high average household incomes exceeding $124,000 within a three-mile radius. The location benefits from exceptional traffic counts exceeding 142,000 vehicles daily. Built in 2024, this one-story building is zoned for Planned Development and offers a strong NOI of $403,560, resulting in a 7.00% cap rate and an asking price of $5,765,143. The surrounding area has a highly educated population, with 46.7% of residents aged 25 and older holding a Bachelor's degree or higher. This presents a compelling investment opportunity with significant long-term potential. The property is situated in a thriving residential area with 157,526 people within a three-mile radius and 30,262 within one mile.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Denton
    State
    Texas
    Longitude
    -96.8607
    Latitude
    32.9971

    Comparable in this City

    • Value Estimation by Request
      44,944 SF

      Nwc Trinity Ml & Dallas Pkwy

      Neighborhood centers • 44,944 SF
      0 Nwc Trinity Ml & Dallas Pkwy, Dallas, TX 75287
      View Details
    • Value Estimation by Request
      32,813 SF

      3920 Rosemeade Pkwy

      Lifestyle centers • 32,813 SF
      3920 Rosemeade Pkwy, Dallas, TX 75287
      View Details
    • Value Estimation by Request
      16,428 SF

      I-45 & Fm 3083

      Land • 16,428 SF
      I-45 & Fm 3083, Dallas, TX 75287
      View Details
    • Value Estimation by Request
      11,000 SF

      18613 Marsh Ln

      Retail properties & Spaces • 11,000 SF
      18613 Marsh Ln, Dallas, TX 75287
      View Details
    • Value Estimation by Request
      85,599 SF

      3939 Frankford Rd

      Retail properties & Spaces • 85,599 SF
      3939 Frankford Rd, Dallas, TX 75287
      View Details
    • Value Estimation
      $1,570,000
      32,802 SF

      18230 Midway Rd

      CHARITABLE ORGANIZATION • 32,802 SF
      18230 Midway Rd, Dallas, TX 75287-4901
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Freestanding Daycare Building on Land

      8,000 SF daycare on 1.38 AC corner lot.
      19310 Midway Rd, Dallas, TX 75287
      View Details
    • $6,200,000
      10,964 SF

      Retail Strip Center with Fuel

      Retail strip center with corner fuel station in North Dallas.
      18611-18613 Marsh Ln, Dallas, TX 75287
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Anchored by Kroger

      Retail space in a Kroger-anchored shopping center with ample parking.
      3915 Frankford Rd, Dallas, TX 75287
      View Details
    • Contact for pricing

      Retail Space at Trinity Mills

      Retail space available at a high-visibility Dallas location.
      Nwc Trinity Ml & Dallas Pkwy, Dallas, TX 75287
      View Details
    • Contact for pricing
      3,000 SF

      Retail Center on Dallas Parkway

      High-profile retail center with excellent visibility and monument signage.
      18111 Dallas Pkwy, Dallas, TX 75287
      View Details
    • Contact for pricing
      4,280 SF

      Freestanding Building with Drive-Thru

      Remodeled 4,280 SF building with drive-thru in high-traffic area.
      4567 Frankford Rd, Dallas, TX 75287
      View Details
    • Contact for pricing

      Retail Building for Lease

      4,100 SF retail building available for lease.
      17607 Midway Rd, Dallas, TX 75287
      View Details
    • Contact for pricing

      Retail Space in North Dallas

      Strip center with high visibility at a hard corner.
      19021 Midway Rd, Dallas, TX 75287
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3099 Frankford Rd
    Dallas, TX 75287
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3099 Frankford Rd, Dallas, TX, 75287
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!