Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1090 Rte 22 Annandale, NJ 08833

    • Commercial real estate
    • 3.92 lot acres
    For Sale
    View listing
    $1,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1090 Rte 22

    Year built
    1940
    Lot size
    3.92 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional commercial property, located at 1090 Route 22, Unit 1090 in Annandale, NJ, presents a lucrative investment opportunity. The 3.92-acre lot boasts a thriving bar and restaurant with an existing liquor license, offering immediate income potential. Adding to the revenue stream are two separate cottages and a three-room rental unit situated above the bar, providing significant passive income. The property benefits from a high-traffic, high-visibility location directly on Route 22, ensuring excellent exposure to potential customers. Ample parking is available on-site. The C-1 zoning allows for a variety of retail sales uses, expanding the potential for future development or business ventures. Recent upgrades enhance the property's value and functionality, including newly installed bathrooms in the restaurant, a central AC unit replaced in 2020, and a furnace and hot water heater replaced in approximately 2021. All existing bar equipment is included in the sale. This turnkey operation offers a rare blend of established income and significant growth potential, making it an ideal investment for discerning buyers. The property's prime location and diverse income streams make it a truly exceptional opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Annandale
    County
    Hunterdon
    State
    New Jersey
    Longitude
    -74.8478
    Latitude
    40.6432

    Comparable in this City

    • Value Estimation by Request
      12,254 SF

      1110 Rte 22

      COMMERCIAL (GENERAL) • 12,254 SF
      1110 Rte 22, Lebanon, NJ 08833
      View Details
    • Value Estimation by Request
      5.80 Acres

      1115 State Rte 31

      COMMERCIAL (GENERAL) • 5.80 Acres
      1115 State Rte 31, Lebanon, NJ 08833-3034
      View Details
    • Value Estimation by Request
      2,504 SF

      1235 Rte 31

      COMMERCIAL (GENERAL) • 2,504 SF
      1235 Rte 31, Lebanon, NJ 08833
      View Details
    • Value Estimation by Request
      1.16 Acres

      502 Rt 22

      COMMERCIAL (GENERAL) • 1.16 Acres
      502 Rt 22, Lebanon, NJ 08833
      View Details
    • Value Estimation by Request
      2,930 SF

      1274 Rte 31

      COMMERCIAL (GENERAL) • 2,930 SF
      1274 Rte 31, Lebanon, NJ 08833
      View Details
    • Value Estimation by Request
      1,640 SF

      1237 Rte 31

      COMMERCIAL (GENERAL) • 1,640 SF
      1237 Rte 31, Lebanon, NJ 08833
      View Details

    Similar Nearby for Sale

    • $290,000
      8,000 SF

      Lebanon, NJ Commercial Office Space

      8,000 SF Office Suite - $290,000
      1225 Route31, Lebanon, NJ 08833
      View Details
    • $1,500,000
      3.92 Acres

      Annandale Commercial Property Investment

      Route 22 Bar/Restaurant with Cottages
      1090 Rte 22, Annandale, NJ 08833
      View Details
    • $450,000

      5.48 Acres on Cokesbury Road

      Two contiguous lots totaling 5.48 acres with 310' frontage.
      102 Cokesbury Rd, Lebanon, NJ 08833
      View Details
    • $499,000
      0.22 Acres

      Prime Lebanon Retail & Land Opportunity

      Retail space, land, owner financing available.
      1274 State Route 31, Lebanon, NJ 08833
      View Details
    • $2,150,000
      40.00 Acres

      40-Acre Land Tract in Clinton

      Exceptional 40-acre land with frontage and long-term potential.
      65 Valley Crest Rd, Lebanon, NJ 08833
      View Details
    • $1,575,000

      Route 31 Commercial Property

      Commercial property for sale on Route 31 in New Jersey.
      1128 Rte, Lebanon, NJ 08833
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,080 SF

      Route 22 Commercial Lease Opportunity

      Two-story commercial building with versatile space and high visibility.
      1237 Us Highway 22, Lebanon, NJ 08833
      View Details
    • $180 SF/Yr
      16,000 SF

      Echo Hill Plaza: Lebanon, NJ Office Space

      Prime NJ Office Space: Flexible Suites Available
      1128 Nj-31, Lebanon, NJ 08833
      View Details
    • $2,500 /Mo
      8,000 SF

      Office Suite in Clinton Township

      2000 SF office suite available for rent in Clinton Township.
      1225 Blg A Rte 31, Lebanon, NJ 08833
      View Details
    • $1,350 /Mo

      Modern Office Suite Available

      1250 SF office suite for lease on Route 22.
      496 Rt22, Lebanon, NJ 08833
      View Details
    • $2,400 /Mo
      8,000 SF

      Clinton Twp. Office Suite

      First floor 2000 SF office suite for lease.
      1225 Blg B, Lebanon, NJ 08833
      View Details
    • $2,500 /Mo

      2,000 SF Clinton Township Office

      Office suite in Clinton Township, medical/general office permitted.
      1225 Rte 31, Lebanon, NJ 08833
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1090 Rte 22
    Annandale, NJ 08833
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!