Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Canal St Ellenville, NY 12428
    Back to Search
    Property profile & analytics

    Canal St Ellenville, NY 12428

    View on Map
    • Commercial real estate
    • 2,209 SF
    • 0.06 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for Canal St

    Year built
    1930
    Lot size
    0.06 lot acres
    Property size
    2,209 SF
    Property type
    Commercial real estate

    Description

    This unique commercial property at 115-117 Canal Street in Ellenville, NY, presents a compelling investment opportunity. The 2,209 square foot building sits on a 0.06-acre lot and offers two distinct commercial spaces under one roof. The first space, approximately 715 square feet, is a renovated bar area featuring a new hot water heater, heat pump, and grease trap. Already equipped with framed-out window boxes for seating, this space is a blank canvas ideal for a variety of uses, including a cocktail bar, coffee shop, or retail store. The adjacent 1,486 square foot space is currently leased to Sammy Brown's Walk Away Cafe, a restaurant and catering kitchen, with a lease extending to December 2025. This larger space is divided into a storefront and a substantial prep and storage area. This provides the potential for continued rental income or redevelopment into a full-service restaurant, catering hall, or other commercial venture. Located on Canal Street, the property benefits from Ellenville's revitalization and proximity to thriving Ulster County communities. The area is experiencing significant growth, fueled by new residents, second homeowners, and investors, as evidenced by recent successes like the Morning Sunshine Market and Love Velma. Furthermore, major economic developments, including the Cresco Labs Cannabis facility and the Nevele Grand Resort renewal, are poised to further boost the local economy. The asking price is $299,000, and owner financing is available. Please note that restaurant equipment within Sammy Brown's Walk Away Cafe is not included in the sale.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ellenville
    County
    Ulster
    State
    New York
    Longitude
    -74.4055
    Latitude
    41.7219

    Comparable in this City

    • Value Estimation by Request
      155 SF

      8 Canal St

      COMMERCIAL (GENERAL) • 155 SF
      8 Canal St, Ellenville, NY 12428-1204
      View Details
    • Value Estimation by Request
      1,600 SF

      4 Dewitt St

      COMMERCIAL (GENERAL) • 1,600 SF
      4 Dewitt St, Ellenville, NY 12428-1104
      View Details
    • Value Estimation by Request
      30.00 Acres

      Berme Rd

      Land • 30.00 Acres
      0 Berme Rd, Ellenville, NY 12428
      View Details
    • Value Estimation by Request
      1,088 SF

      9 Towpath Rd

      COMMERCIAL (GENERAL) • 1,088 SF
      9 Towpath Rd, Ellenville, NY 12428-1721
      View Details
    • Value Estimation by Request
      0.79 Acres

      1 Ml St

      COMMERCIAL (GENERAL) • 0.79 Acres
      1 Ml St, Ellenville, NY 12428
      View Details
    • Value Estimation by Request
      0.69 Acres

      Ctr St

      COMMERCIAL (GENERAL) • 0.69 Acres
      Ctr St, Ellenville, NY 12428
      View Details

    Similar Nearby for Sale

    • $175,000

      Land Near Irish Cape Road

      Land available near Irish Cape Road in Ellenville, New York.
      647 Irish Cape Rd, Ellenville, NY 12428
      View Details
    • $550,000

      Multifamily Property in Ellenville

      Five-unit multifamily property on 0.45 acres in Ellenville, NY.
      21-1/2 Nevins St, Ellenville, NY 12428
      View Details
    • $35,000
      Pending

      Vacant Land in Ellenville, NY

      Two adjacent wooded lots in established neighborhood with utilities available.
      Sandra St, Ellenville, NY 12428
      View Details
    • $309,900
      Pending

      Charming Two-Family Home in Ellenville

      Two-unit property with garages, yard, and convenient location.
      4 Chapel St, Ellenville, NY 12428
      View Details
    • $184,000
      23.10 Acres

      Land with Lake Frontage

      23.1-acre property with lake frontage and road access.
      WP0 Camp Rd, Ellenville, NY 12428
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      11,326 SF

      Prime Corner Commercial Space Ellenville

      Landmark commercial building in a highly trafficked location.
      83 Canal St, Ellenville, NY 12428
      View Details
    • $17 SF/Yr
      5,007 SF

      Prime Corner Commercial Space Available

      Landmark 5,000 sq ft commercial building in Ellenville, NY.
      83 Canal St, Ellenville, NY 12428
      View Details
    • $15 SF/Yr

      Prime Corner Commercial Space Available

      Landmark 5,000 sq ft commercial building in Ellenville.
      83 Canal St, Ellenville, NY 12428
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Canal St
    Ellenville, NY 12428
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Canal St, Ellenville, NY, 12428
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!