Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5816-5820 Boat Club Rd Fort Worth, TX 76179
    Back to Search
    Property profile & analytics

    5816-5820 Boat Club Rd, Fort Worth, TX 76179

    View on Map
    • Office Spaces
    • 5,744 SF
    • 0.21 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 5816-5820 Boat Club Rd

    Year built
    2016
    Lot size
    0.21 lot acres
    Property type
    Office Spaces

    Description

    This exceptional Fort Worth office complex, located at 5816-5820 Boat Club Rd, offers a unique investment opportunity. The property consists of two office condos totaling 5,744 square feet, situated on a 0.21-acre lot in Tarrant County, Texas, zip code 76179. Built in 2016, this Class B property features a single, one-story building with ample surface-level parking. The condos are available for sale individually or as a complete package. One condo, measuring 2,660 square feet, currently has a tenant with a lease expiring in November 2025. The entire 5,744 square foot building benefits from excellent signage visibility and convenient access from Boat Club Road. The property is zoned F1, providing flexibility for various business uses. This is an ideal opportunity for investors seeking a well-maintained, strategically located office complex with strong potential for future growth and income. The property's modern design and prime location make it an attractive option for both owner-occupiers and investors. Contact us for pricing and further details.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4247
    Latitude
    32.8396

    Comparable in this City

    • Value Estimation by Request
      5,290 SF

      5832 Boat Clb Rdc

      CONDOMINIUM OFFICES
      5832 Boat Clb Rdc, Fort Worth, TX 76179-7773
      View Details
    • Value Estimation by Request
      3.14 Acres

      6364 Pinionpark Way

      CONDOMINIUM OFFICES
      6364 Pinionpark Way, Fort Worth, TX 76179-7750
      View Details
    • Value Estimation
      $530,000
      9,496 SF

      5800 Boat Clb Rda

      CONDOMINIUM OFFICES
      5800 Boat Clb Rda, Fort Worth, TX 76179-7773
      View Details
    • Value Estimation
      $520,000
      5,520 SF

      5816 Boat Clb Rdb

      CONDOMINIUM OFFICES
      5816 Boat Clb Rdb, Fort Worth, TX 76179-7773
      View Details
    • Value Estimation
      $515,000
      5,660 SF

      5848 Boat Clb Rd

      CONDOMINIUM OFFICES
      5848 Boat Clb Rd, Fort Worth, TX 76179-7779
      View Details
    • Value Estimation
      $1,000,000
      11,005 SF

      727 Bailey Boswell Rd

      MEDICAL BUILDING
      727 Bailey Boswell Rd, Saginaw, TX 76179-1011
      View Details

    Similar Nearby for Sale

    • New
      $1,310,000
      0.49 Acres

      Office-Warehouse Facility with Drive-In Doors

      Turnkey office-warehouse with a modern reception area and warehouse access via two drive-in roll-up doors.
      132 W Mcleroy Blvd, Saginaw, TX 76179
      View Details
    • $825,000
      0.41 Acres

      Aviation Hangar with On-Site Apartment

      Versatile hangar on a corner lot with workshop space and an apartment-style area for flexible aviation or business use.
      550 Aviator Dr, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      5,250 SF

      Remodeled Office-Warehouse Facility For Sale

      Remodeled office-warehouse with new addition, convenient access, and ample parking.
      132 W Mcleroy Blvd, Saginaw, TX 76179
      View Details
    • $999,995
      0.12 Acres

      Commercial Condo Office-Retail Building

      Flexible finished office or retail space with a bonus second-floor office or call center area and parking options.
      5748 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • $999,995
      2,750 SF

      Commercial Condo Building For Sale

      2,990 SF commercial condo building in established commercial corridor.
      5748 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • $400,000
      0.76 Acres

      Saginaw Commercial Lot - High Visibility

      Prime Saginaw location, 0.76 acres, $400,000
      116 Belmont St, Saginaw, TX 76179
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Modern Office Space in Fort Worth

      Contemporary workspace with modern amenities and convenient highway access.
      7255 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      587 SF

      Office Space For Rent

      Office space available for lease in Fort Worth, TX.
      8101 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • $19 SF/Yr

      Upscale Office Space Available

      Office space on major thoroughfare near Eagle Mountain Lake.
      5848 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing

      Retail Development Under Construction

      New retail development with spaces available for lease.
      1575 N Saginaw Blvd, Saginaw, TX 76179
      View Details
    • Contact for pricing
      1,375 SF

      Office Space Available For Rent

      Office space available for rent with 2660 square feet.
      5816 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      2,057 SF

      Office Space with Private Entry

      Office space featuring private entry and designated parking.
      10101 Hicks Field Rd, Fort Worth, TX 76179
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5816-5820 Boat Club Rd
    Fort Worth, TX 76179
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5816-5820 Boat Club Rd, Fort Worth, TX, 76179
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!