You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

104 South St Clarksville, TX 75426

4,416 SF 0.46 ac lot Built 1984
Property ID
Property summary
AI-generated overview

This exceptional 4-unit apartment building in Clarksville, TX, presents a compelling value-add investment opportunity. Situated on a 0.46-acre lot at 104 W South St, this 4,416 square foot property boasts a strong current income stream and significant future development potential. Built in 1984 and renovated in 2008, the two-story building features four one-bedroom units, each currently generating $650 in monthly rent, for a total annual gross income of $31,200. The property benefits from separately metered units, minimizing operational overhead and maximizing efficiency. The current occupancy rate is 80%, projected to reach full occupancy by October 20, 2024. The Net Operating Income (NOI) is currently $25,200, with a pro-forma NOI of $26,200, resulting in a current cap rate of 8.40% and a pro-forma cap rate of 8.73%. The asking price is $299,999, translating to $67.93 per square foot and $74,999.75 per unit. The substantial lot size offers a unique opportunity for expansion, allowing for the construction of additional units to further enhance the property's value and rental income. This property is ideal for investors seeking a blend of immediate cash flow and long-term appreciation in a stable, high-demand market. The property is classified as a Class C multifamily investment and is currently owned by Cultivated Homes, LLC.

Property profile
Verified
Property type Apartment buildings
Year built 1984
Total area 4,416 SF
Lot 0.46 ac (20,038 SF)
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 104 South St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message