Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3002 Garth Rd Baytown, TX 77521

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3002 Garth Rd Baytown, TX 77521

    View on Map
    • Retail properties & Spaces
    • 4,800 SF
    • 0.57 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Colonial House of Sandwiches / Take-out & Catering

    Property Details for 3002 Garth Rd

    Year built
    1970
    Lot size
    0.57 lot acres
    Property size
    4,800 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional retail investment opportunity presents a 4,800-square-foot, single-story building situated on a 0.57-acre lot in Baytown, Texas. The property, built in 1970 and renovated in 2019, boasts a prime location at 3002 Garth Rd, a hard corner with multiple access points, offering excellent visibility and accessibility. Currently 100% occupied by four tenants, including ACE Cash Express and Colonial House of Sandwich, under triple-net (NNN) leases, ensuring expense reimbursement. The property generates a strong net operating income (NOI) of $104,028, resulting in an attractive 8.01% capitalization rate. The asking price is $1,299,000, translating to $270.62 per square foot. An existing loan with a 5.875% interest rate is assumable, offering significant potential savings. The property benefits from its proximity to major employers like ExxonMobil Refinery, Chevron Phillips Chemical Company, and others, serving a thriving community in a strong regional trade area. The property's location near North Highway 146 further enhances its accessibility and appeal. This value-add opportunity presents a compelling investment prospect with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Baytown
    County
    Harris
    State
    Texas
    Longitude
    -94.9772
    Latitude
    29.7527

    Comparable in this City

    • Value Estimation by Request
      4,987 SF

      4021 I-10 Frontage

      Individual retail properties • 4,987 SF
      4021 I-10 Frontage, Baytown, TX 77521
      View Details
    • Value Estimation by Request
      46,850 SF

      4815 East Fwy

      Individual retail properties • 46,850 SF
      4815 East Fwy, Baytown, TX 77521
      View Details
    • Value Estimation by Request
      884 SF

      3506 Creekbend Dr

      RETAIL STORES (PERSONAL SERVICES) • 884 SF
      3506 Creekbend Dr, Baytown, TX 77521-4006
      View Details
    • Value Estimation by Request
      504 SF

      2323 Ellis School Rd

      RETAIL STORES (PERSONAL SERVICES) • 504 SF
      2323 Ellis School Rd, Baytown, TX 77521-1276
      View Details
    • Value Estimation by Request
      5,250 SF

      5229 Garth Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,250 SF
      5229 Garth Rd, Baytown, TX 77521-7602
      View Details
    • Value Estimation
      $695,000
      16,500 SF

      4517 Ee Fwy

      RETAIL STORES (PERSONAL SERVICES) • 16,500 SF
      4517 Ee Fwy, Baytown, TX 77521
      View Details

    Similar Nearby for Sale

    • $1,300,000
      4,658 SF

      Baytown Showroom and Office Space

      Meticulously maintained showroom and office space on 2 acres.
      126 W Cedar Bayou Lynchburg Rd, Baytown, TX 77521
      View Details
    • $505,000

      Baytown Land Investment Opportunity

      Over 6 acres in Baytown, suitable for various developments.
      1817 W Cedar Bayou Lynchburg Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Versatile Commercial Property on N Main

      Nearly 2 acres with warehouse and home on N Main.
      4823 N Main St, Baytown, TX 77521
      View Details
    • $2,928,000
      7,370 SF

      AutoZone Investment Opportunity in Baytown

      NNN leased AutoZone property with long-term tenant in Baytown, TX.
      5222 Garth Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Retail Center Shares Aldi Access

      Retail center in high-traffic Houston suburb with diverse tenant mix.
      5623 Garth Rd, Baytown, TX 77521
      View Details
    • Contact for pricing
      4,000 SF

      126 W Cedar Bayou Lynchburg Rd, Baytown, TX 77521

      Mixed-use properties • 4,000 SF
      126 W Cedar Bayou Lynchburg Rd, Baytown, TX 77521
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail/Office Space Near High School

      Retail or office space in a high-traffic location.
      407 W Baker Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Prime Retail Center in Baytown

      12,000 SF retail center in a growing Baytown market.
      8400 Garth Rd, Baytown, TX 77521
      View Details
    • $26 SF/Yr
      15,903 SF

      Upcoming Retail Center in Baytown

      High-visibility retail center under construction, customizable space, ample parking.
      3320 N Main St, Baytown, TX 77521
      View Details
    • Contact for pricing
      2,505 SF

      Freestanding QSR with Drive-Thru

      2,505 SF freestanding restaurant with drive-thru on 0.6 acres.
      3422 Garth Rd, Baytown, TX 77521
      View Details
    • Contact for pricing
      2,002 SF

      Retail Space on Baker Road

      Retail space available for lease in Baytown, Texas.
      407 Baker Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Retail Space in Baytown, Texas

      Retail property available for lease in Baytown, Texas.
      6515 Garth Rd, Baytown, TX 77521
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3002 Garth Rd
    Baytown, TX 77521
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3002 Garth Rd, Baytown, TX, 77521
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!