Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Beardsley Rd Sun City, AZ 85378
    Property profile & analytics

    Beardsley Rd Sun City, AZ 85378

    View on Map
    • Land
    • 8.60 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Beardsley Rd

    Lot size
    8.60 lot acres
    Property type
    Land

    Description

    This exceptional 8.6-acre parcel presents a remarkable opportunity for residential development in the thriving city of Surprise, Arizona. Located at the southwest corner of the Mesquite Mountain Ranch housing development, this property benefits from its strategic position between two recently approved subdivisions, Mesquite Mountain Ranch and Rancho Vista. The asking price is $750,000, translating to approximately $174,216.03 per acre. The land itself is relatively flat and conveniently situated outside of any designated flood zones, simplifying development planning. Access is readily available via Beardsley Road, west of 219th Avenue. A significant advantage is the proximity to existing city water and sewer lines located within the Mesquite Mountain Ranch Subdivision, minimizing infrastructure costs and expediting the development process. The property's APN is 503-80-003-R. This location offers excellent potential for a variety of residential projects, capitalizing on the strong demand for housing in this rapidly growing area of Surprise. The property's southern location, as noted, is more accurately reflected by its proximity to the Mesquite Mountain Ranch development than by initial geocoding. This prime land offers a compelling investment opportunity for discerning developers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sun City
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.303
    Latitude
    33.6671

    Comparable in this City

    • Value Estimation by Request
      9.11 Acres

      227th Ln

      Land • 9.11 Acres
      227th Ln, Surprise, AZ 85378
      View Details
    • Value Estimation by Request
      3.36 Acres

      12838 Paradise Ln

      Land • 3.36 Acres
      12838 Paradise Ln, Surprise, AZ 85378
      View Details
    • Value Estimation by Request
      4.60 Acres

      Swc Bell Rd & Dysart Rd

      Land • 4.60 Acres
      0 Swc Bell Rd & Dysart Rd, Surprise, AZ 85378
      View Details
    • Value Estimation by Request
      0.36 Acres

      11596 Sierra Dawn Blvd

      MOBILE HOME PARK, TRAILER PARK • 0.36 Acres
      11596 Sierra Dawn Blvd, Surprise, AZ 85378-9709
      View Details
    • Value Estimation
      $1,700,000
      3.43 Acres

      16050 Church St

      MOBILE HOME PARK, TRAILER PARK • 3.43 Acres
      16050 Church St, Surprise, AZ 85378-7201
      View Details
    • Value Estimation by Request
      46,272 SF

      16501 El Mirage Rd

      MOBILE HOME PARK, TRAILER PARK • 46,272 SF
      16501 El Mirage Rd, Surprise, AZ 85378-3600
      View Details

    Similar Nearby for Sale

    • $225,850
      Pending

      Land For Sale Surprise, AZ

      Land available in Surprise, Arizona.
      14620 W Andrea Dr, Surprise, AZ 85378
      View Details
    • Contact for pricing

      4.6 Acres of Land

      4.6 acres of land available for sale.
      Swc Bell Rd & Dysart Rd, Surprise, AZ 85378
      View Details
    • $980,000
      1.26 Acres

      Surprise, AZ Residential Land

      1.26 acre residential land parcel in Surprise, Arizona.
      12908 W Cottonwood St, Surprise, AZ 85378
      View Details
    • Contact for pricing

      Commercial Land Near Bell Road

      Commercial land available near Bell Road in Surprise, Arizona.
      16601 N Dysart Rd, Surprise, AZ 85378
      View Details
    • $698,500

      Commercial Land on Hard Corner

      Commercial land parcel located on a hard corner.
      16178 N El Mirage Rd, Surprise, AZ 85378
      View Details
    • $850,000
      9.11 Acres

      Surprise, AZ Residential Land

      9.11-acre infill opportunity in fast-growing Surprise corridor.
      N 229 Ave, Surprise, AZ 85378
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,209 SF

      Mixed-Use Retail Space Available

      Class A mixed-use project with family-oriented tenant mix.
      11294-11340 W Bell Rd, Surprise, AZ 85378
      View Details
    • Contact for pricing
      1,057 SF

      Retail Space Available For Rent

      Retail space available for lease.
      11294 W Bell Rd, Surprise, AZ 85378
      View Details
    • Contact for pricing
      6,280 SF

      Drive-Thru Restaurant Opportunity

      Restaurant space with drive-thru on Bell Road.
      12775 West Bell Rd, Surprise, AZ 85378
      View Details
    • Contact for pricing

      Retail Space Available

      Small retail space for rent.
      12301 W Bell Rd, Surprise, AZ 85378
      View Details
    • Contact for pricing

      Office Space on W Bell

      Office space available for lease on W Bell Road.
      11321 W Bell Rd, Surprise, AZ 85378
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Beardsley Rd
    Sun City, AZ 85378
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Beardsley Rd, Sun City, AZ, 85378
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!