Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    9971 Grand Pines Ln Hayward, WI 54843

    • Commercial real estate
    • 4,464 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 9971 Grand Pines Ln

    Property size
    4,464 SF
    Property type
    Commercial real estate

    Description

    This exceptional business opportunity presents a thriving restaurant located in Hayward, Wisconsin, on Round Lake in Richardson's Bay. The property boasts an enviable location with excellent visibility from County Highway B, Sawyer County's busiest rural road. The restaurant features a spacious dining area complemented by a substantial 1,608 square foot covered porch and a 1,200 square foot patio, perfect for enjoying the lakefront views. Summer operations are enhanced by a waterfront Tiki bar and access to Badger Docks, providing 14 boat slips for patrons. The total building size is 4,464 square feet. This well-established business offers a turnkey operation in a prime location on one of Hayward's most popular lakes, presenting a significant opportunity for continued success and growth. The asking price is $1,695,000. This is a rare chance to acquire a profitable, established restaurant with exceptional waterfront amenities in a highly desirable tourist destination. The property's strategic location and extensive outdoor space provide a unique and attractive setting for dining and entertainment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hayward
    County
    Sawyer
    State
    Wisconsin
    Longitude
    -91.311
    Latitude
    45.9933

    Comparable in this City

    • Value Estimation by Request
      1,500 SF

      W904 Wi-77

      Investment properties • 1,500 SF
      W904 Wi-77, Hayward, WI 54843
      View Details
    • Value Estimation by Request
      9,540 SF

      9921 Hwy

      Commercial real estate • 9,540 SF
      9921 Hwy, Hayward, WI 54843
      View Details
    • Value Estimation by Request
      0.40 Acres

      10583 Main St

      COMMERCIAL (GENERAL) • 0.40 Acres
      10583 Main St, Hayward, WI 54843-6658
      View Details
    • Value Estimation by Request
      0.52 Acres

      10709 Minnie Ave

      COMMERCIAL (GENERAL) • 0.52 Acres
      10709 Minnie Ave, Hayward, WI 54843-6425
      View Details
    • Value Estimation by Request
      1.98 Acres

      10775 Nyman Ave

      COMMERCIAL (GENERAL) • 1.98 Acres
      10775 Nyman Ave, Hayward, WI 54843-6484
      View Details
    • Value Estimation by Request
      1.13 Acres

      10444 State Rd 27

      COMMERCIAL (GENERAL) • 1.13 Acres
      10444 State Rd 27, Hayward, WI 54843-2000
      View Details

    Similar Nearby for Sale

    • $549,000
      1,200 SF

      Hayward Commercial Lot - Hwy 77/63

      High-traffic location, excellent visibility. Prime commercial opportunity.
      15628 State Road 77, Hayward, WI 54843
      View Details
    • $2,230,000
      4,300 SF

      13045 Dam Rd, Hayward, WI 54843

      Commercial real estate • 4,300 SF
      13045 Dam Rd, Hayward, WI 54843
      View Details
    • $37,900
      3.38 Acres

      Hayward Commercial Land - $37,900

      3.38 Acres Wooded Commercial Lot
      7 Secluded Trl, Hayward, WI 54843
      View Details
    • $295,000
      2,472 SF

      Hayward Commercial Building - Great Potential

      Spacious commercial building, large lot, seller financing.
      10709 Minnie Ave, Hayward, WI 54843
      View Details
    • $1,695,000
      4,464 SF

      Hayward Waterfront Commercial Property

      Lakefront Business, Prime Location, High Traffic
      9971N Grand Pines Ln, Hayward, WI 54843
      View Details
    • $475,000
      5,040 SF

      Hayward Commercial Building - Hwy B

      Spacious building, prime Hwy B location.
      13951 Chippewa Trl, Hayward, WI 54843
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9971 Grand Pines Ln
    Hayward, WI 54843
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.