Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3116 Smith St Seattle, WA 98199
    Back to Search
    Property profile & analytics

    3116 Smith St, Seattle, WA 98199

    View on Map
    • Retail properties & Spaces
    • 3,006 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Yalnes, Inc. / Property Management Company / Homeowners' Association
    • Washington Condo Brokers, Inc. / Condominium Complex
    • The Deck Repair Wizard - Seattle / Construction Company / General Contractor
    • Creative Arts For Children / High School / Daycare Center

    Property Details for 3116 Smith St

    Year built
    1955
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional 3,006 square foot commercial condominium in Seattle's desirable Magnolia Village presents a unique investment opportunity. The property, built in 1955 and extensively renovated in 2019, comprises two separate units within a single building, offering flexibility for individual sale or combined ownership. Each unit boasts a private kitchenette and restroom, enhancing functionality and appeal to a wide range of tenants. The building sits on a 2,771 square foot lot and features excellent visibility and signage opportunities, a rare find in this location. The property benefits from ample hard-to-find outdoor space, a significant advantage for businesses seeking customer interaction or employee amenities. Currently vacant, this property is zoned NC3P-55(M), allowing for diverse uses including office, retail, residential, and live/work spaces, maximizing its potential for future income generation. The two-story building offers a total of 3,006 square feet, providing ample space for a variety of commercial ventures. The asking price is $2,500,000, representing a compelling investment in a thriving Seattle neighborhood. This is a rare opportunity to acquire a well-maintained, versatile commercial property in a highly sought-after location. The property's location at 3116 West Smith St, Seattle, WA 98199, places it within easy reach of various amenities and transportation options.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.398
    Latitude
    47.6413

    Comparable in this City

    • Value Estimation by Request
      1,535 SF

      3116 Smith St

      Day care centers
      3116 Smith St, Seattle, WA 98199
      View Details
    • Value Estimation
      $505,000
      2,640 SF

      3800 34th W Ave

      RETAIL STORES (PERSONAL SERVICES)
      3800 34th W Ave, Seattle, WA 98199-1628
      View Details
    • Value Estimation
      $1,100,000
      6,744 SF

      2418 32nd W Ave

      RETAIL STORES (PERSONAL SERVICES)
      2418 32nd W Ave, Seattle, WA 98199
      View Details
    • Value Estimation
      $805,000
      3,582 SF

      2821 Thorndyke W Ave

      RETAIL STORES (PERSONAL SERVICES)
      2821 Thorndyke W Ave, Seattle, WA 98199-2906
      View Details
    • Value Estimation
      $975,000
      5,838 SF

      4207 Gilman W Ave

      RETAIL STORES (PERSONAL SERVICES)
      4207 Gilman W Ave, Seattle, WA 98199-1523
      View Details
    • Value Estimation
      $4,000,000
      1,968 SF

      3213 Smith St

      RETAIL STORES (PERSONAL SERVICES)
      3213 Smith St, Seattle, WA 98199-3217
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      25,724 SF

      Seattle Multifamily and Retail Portfolio

      Five-building assemblage with 41 residential units, 2 commercial spaces.
      2600-2634 Thorndyke Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing

      Magnolia Office Building For Sale

      Office building on Magnolia, suitable for owner or satellite office.
      2300 W Commodore Way, Seattle, WA 98199
      View Details
    • Contact for pricing

      Seattle Office Building with Views

      Class B office building in North Magnolia with water views.
      4019 21St Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing

      Class B Office in Magnolia

      Office building in Seattle's North Magnolia submarket with water views.
      4019 21St Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing
      15,612 SF

      Seattle Office Building with Basement

      Office building near Fisherman's Terminal with drive-in basement.
      2222 W Elmore St, Seattle, WA 98199
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr

      Magnolia Village Retail & Office

      Retail and loft-style office spaces in desirable Magnolia Village.
      3410 West Mcgraw St, Seattle, WA 98199
      View Details
    • $18 SF/Yr

      Magnolia Village Retail and Office

      Retail and loft-style office spaces in desirable Magnolia Village.
      3410 West Mcgraw St, Seattle, WA 98199
      View Details
    • Contact for pricing

      Seattle Office Building with Views

      Class B office space in North Magnolia with water views.
      4019 21St Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing
      32,866 SF

      Seattle Medical Office Building

      Modern medical office space for lease or sale.
      2320 Commodore Way, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      23,958 SF

      Fisherman's Terminal Office Space

      Seattle waterfront office building, prime location.
      4039 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3116 Smith St
    Seattle, WA 98199
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3116 Smith St, Seattle, WA, 98199
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!