Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    495 Kontiki Dr Tool, TX 75143
    Back to Search
    Property profile & analytics

    495 Kontiki Dr Tool, TX 75143

    View on Map
    • Retail properties & Spaces
    • 10,500 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 495 Kontiki Dr

    Year built
    2023
    Property size
    10,500 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a newly constructed, 10,500-square-foot retail property in Tool, Texas. The building houses a combined Dollar Tree and Family Dollar store, operating under a triple-net (NNN) lease with a credit-rated, corporate-guaranteed tenant. The lease commenced July 1, 2023, and has a remaining term of approximately 8.9 years, extending to September 30, 2033, offering significant lease stability. The property boasts a strong net operating income (NOI) of $117,705, resulting in an attractive 7.40% capitalization rate. Built in 2023, this single-building property is situated at 495 Kontiki, Tool, TX 75143, conveniently located along a main highway in Henderson County, near the popular Cedar Creek Reservoir. The property offers six lease options, providing flexibility for future growth and investment strategies. This is a rare opportunity to acquire a high-performing, credit-backed retail investment with substantial remaining lease term in a desirable location. The asking price is $1,590,608.10.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Tool
    County
    Henderson
    State
    Texas
    Longitude
    -96.1744
    Latitude
    32.2736

    Comparable in this City

    • Value Estimation by Request
      835 SF

      314 7 Pts Blvd

      Automotive properties • 835 SF
      314 7 Pts Blvd, Seven Points, TX 75143
      View Details
    • Value Estimation by Request
      2,600 SF

      1201 Tool Dr

      Retail properties & Spaces • 2,600 SF
      1201 Tool Dr, Tool, TX 75143
      View Details
    • Value Estimation by Request
      1.24 Acres

      Kemp, TX 75143

      COMMERCIAL (GENERAL) • 1.24 Acres
      Kemp, TX 75143
      View Details
    • Value Estimation by Request
      0.19 Acres

      Kemp, TX 75143

      COMMERCIAL (GENERAL) • 0.19 Acres
      Kemp, TX 75143
      View Details
    • Value Estimation by Request
      0.73 Acres

      Us Hwy 175

      COMMERCIAL (GENERAL) • 0.73 Acres
      Us Hwy 175, Kemp, TX 75143
      View Details
    • Value Estimation by Request
      0.35 Acres

      Fm Rd

      COMMERCIAL (GENERAL) • 0.35 Acres
      Fm Rd, Kemp, TX 75143
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Hardware Storefront with Expansion Potential

      Established hardware store with real estate and expansion opportunities.
      723 S Seven Points Dr, Tool, TX 75143
      View Details
    • Contact for pricing
      4,800 SF

      Hardware Storefront with Expansion Potential

      Established hardware business with real estate and expansion opportunities.
      723 S Seven Points Dr, Kemp, TX 75143
      View Details
    • Contact for pricing
      7,776 SF

      Hardware Storefront with Expansion Potential

      Established hardware storefront with additional structures and expansion opportunities.
      723 S Seven Points Dr, Kemp, TX 75143
      View Details
    • Contact for pricing
      1,352 SF

      Vacant Drive-In Restaurant Opportunity

      Vacant drive-in restaurant with infrastructure in Seven Points, TX.
      351 E Cedar Creek Pkwy, Seven Points, TX 75143
      View Details
    • $999,000
      7,200 SF

      Highway 175 Commercial Building

      Versatile commercial building near Cedar Creek Lake on 0.503 acres.
      15821 Highway 175 E, Mabank, TX 75143
      View Details
    • $80,000
      2,456 SF

      Tool, TX Retail Investment Opportunity

      Two-unit retail space, prime location.
      625 Will White Rd, Tool, TX 75143
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,400 SF

      Prominent Retail Building in Kemp

      Retail space with great visibility and easy highway access.
      102 State Highway 274, Kemp, TX 75143
      View Details
    • Contact for pricing
      5,400 SF

      Retail Space in Seven Points

      Retail space available in grocery anchored shopping center.
      205 W Cedar Creek Pkwy, Seven Points, TX 75143
      View Details
    • $10 SF/Yr
      35,284 SF

      Seven Points Commercial Opportunity

      Highly visible commercial property in the growing Seven Points, Texas.
      430 S Seven Points Dr, Seven Points, TX 75143
      View Details
    • Contact for pricing
      1,352 SF

      Seven Points Retail Property - Prime Location

      Restaurant space, high traffic, 0.67 acres
      351 Cedar Creek Pkwy, Seven Points, TX 75143
      View Details
    • Contact for pricing
      4,824 SF

      Commercial Space in Seven Points

      Versatile commercial property in a growing Texas market.
      430 S Seven Points Dr, Seven Points, TX 75143
      View Details
    • Contact for pricing
      20,000 SF

      Kemp Flex/Industrial Space Available

      20,000 sq ft flex/industrial space for lease in Kemp.
      6000 Ashley Rd, Kemp, TX 75143
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    495 Kontiki Dr
    Tool, TX 75143
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    495 Kontiki Dr, Tool, TX, 75143
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!