Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Adress Withheld By Seller Eustis, FL 32726
    Back to Search
    Property profile & analytics

    Adress Withheld By Seller, Eustis, FL 32726

    View on Map
    • Retirement homes
    • 3,570 SF
    • 1.02 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retirement homes

    Property Details for 0 Adress Withheld By Seller

    Year built
    2008
    Lot size
    1.02 lot acres
    Property type
    Retirement homes
    Property subtype
    Assisted living facilities

    Description

    This exceptional 6-bed memory care facility in Eustis, Florida, presents a lucrative investment opportunity. Boasting a substantial 3,570 square feet on a 1.018-acre lot, this 2-story, 2008-built property offers a comfortable and secure environment for residents. The facility features 6 bedrooms, 2 full bathrooms, and 2 half bathrooms, with the upper floor providing living quarters for owners or staff. A key advantage is the fully licensed and established operation, currently enjoying full occupancy and commanding higher-than-average rates due to its homelike atmosphere and personalized care. Financial strength is evident in the strong historical financials and a noteworthy 26.03% cap rate, generating a net operating income (NOI) of $169,227. Further enhancing its appeal are features such as a whole-house automatic generator with a 900-gallon propane tank (providing 96 hours of power), an access control system, and safety grab bars in all resident bathrooms. The property also includes a large, secure patio. This is an owner/user investment opportunity with a price per square foot of $182.07 and a price per bed of $108,333.33. Located conveniently within an hour's drive of downtown Orlando, this property offers a compelling blend of strong financial performance and desirable operational characteristics.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Eustis
    County
    Lake
    State
    Florida
    Longitude
    -81.6802
    Latitude
    28.8473

    Comparable in this City

    • Value Estimation
      $4,560,000
      31,908 SF

      301 Bay St

      HOMES (RETIRED, NURSING)
      301 Bay St, Eustis, FL 32726-4005
      View Details
    • Value Estimation
      $9,970,000
      45,258 SF

      2810 Ruleme St

      HOMES (RETIRED, NURSING)
      2810 Ruleme St, Eustis, FL 32726-6527
      View Details
    • Value Estimation by Request

      1234 Maine St

      Retirement homes
      1234 Maine St, Eustis, FL 32726
      View Details
    • Value Estimation by Request
      9,656 SF

      904 Orange Ave

      HOMES (RETIRED, NURSING)
      904 Orange Ave, Eustis, FL 32726
      View Details
    • Value Estimation
      $2,000,000
      6,680 SF

      228 Ctr St

      HOMES (RETIRED, NURSING)
      228 Ctr St, Eustis, FL 32726-3514
      View Details
    • Value Estimation
      $8,925,000
      29,071 SF

      411 Woodward Ave

      HOMES (RETIRED, NURSING)
      411 Woodward Ave, Eustis, FL 32726-4554
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Established Assisted Living Facility For Sale

      Established 10-bed assisted living facility in Lake/Marion County.
      1234 Maine St, Eustis, FL 32726
      View Details
    • Contact for pricing
      2,296 SF

      Eustis Property with Expansion Potential

      Versatile property in Eustis, Florida, ideal for various uses.
      1601 S Bay St, Eustis, FL 32726
      View Details
    • Contact for pricing

      Leased Medical Condos Investment Property

      Fully leased medical condos, an income-producing investment opportunity.
      2200 S Bay St, Eustis, FL 32726
      View Details
    • Contact for pricing
      4,665 SF

      Renovated Medical/Professional Building on Highway

      Renovated medical/professional building with high visibility and solar power.
      901 N Grove St, Eustis, FL 32726
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Eustis, Florida

      Retail property at a prominent intersection near major retailers.
      2864 David Walker Dr, Eustis, FL 32726
      View Details
    • Contact for pricing
      2,572 SF

      Former Restaurant Space Available

      2,572 SF former restaurant space for lease.
      1901 Highway 19 N, Eustis, FL 32726
      View Details
    • $2,250 /Mo
      1,650 SF

      EUSTIS Warehouse with Office Space

      1,650 SF commercial warehouse unit with office, available September 1st.
      2750 Dillard Rd, Eustis, FL 32726
      View Details
    • Contact for pricing
      25,674 SF

      Retail Space Available Q3 2026

      Retail space available for rent, delivery expected Q3 2026.
      1955 Highway 19 N, Eustis, FL 32726
      View Details
    • $18,150 /Mo

      Class A Office Suite Available

      Prime office space in Eustis, move-in ready with included furniture.
      2785 S Bay St, Eustis, FL 32726
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Adress Withheld By Seller
    Eustis, FL 32726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Adress Withheld By Seller, Eustis, FL, 32726
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!